| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 22.75B | ¥ 15.20B | ¥ 16.18B | ¥ 18.04B | ¥ 17.16B |
| Gross Profit | ¥ 2.76B | ¥ 1.44B | ¥ 979.41M | ¥ 1.62B | ¥ 1.70B |
| Operating Income | ¥ 1.88B | ¥ 658.00M | ¥ 249.30M | ¥ 940.21M | ¥ 1.11B |
| EBITDA | ¥ 1.98B | ¥ 739.00M | ¥ 306.00M | ¥ 1.01B | ¥ 1.15B |
| Net Income | ¥ 1.37B | ¥ 500.00M | ¥ 144.95M | ¥ 688.85M | ¥ 800.15M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.06B | ¥ 1.31B | ¥ 2.66B | ¥ 5.59B | ¥ 3.94B |
| Total Assets | ¥ 15.71B | ¥ 13.01B | ¥ 11.69B | ¥ 11.56B | ¥ 11.30B |
| Total Debt | ¥ 0.00 | ¥ 5.82M | ¥ 7.34M | ¥ 965.00K | ¥ 2.38M |
| Net Debt | ¥ -4.06B | ¥ -1.31B | ¥ -2.65B | ¥ -5.59B | ¥ -3.94B |
| Total Liabilities | ¥ 5.32B | ¥ 3.95B | ¥ 2.98B | ¥ 2.92B | ¥ 3.19B |
| Stockholders' Equity | ¥ 10.40B | ¥ 9.06B | ¥ 8.71B | ¥ 8.65B | ¥ 8.11B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.16B | ¥ -982.00M | ¥ -2.68B | ¥ 1.87B | ¥ -17.99M |
| Operating Cash Flow | ¥ 3.32B | ¥ -654.00M | ¥ -2.67B | ¥ 2.14B | ¥ 177.89M |
| Investing Cash Flow | ¥ -345.36M | ¥ -472.00M | ¥ -39.60M | ¥ -270.03M | ¥ -212.26M |
| Financing Cash Flow | ¥ -223.33M | ¥ -219.00M | ¥ -222.91M | ¥ -218.98M | ¥ -256.24M |