| Breakdown | May 2025 | May 2024 | May 2023 | May 2022 | May 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.71B | 4.36B | 4.00B | 4.03B | 3.44B |
| Gross Profit | 1.49B | 1.34B | 1.24B | 1.20B | 997.86M |
| EBITDA | 694.96M | 629.50M | 507.82M | 512.28M | 457.09M |
| Net Income | 472.29M | 403.88M | 322.67M | 325.96M | 287.10M |
Balance Sheet | |||||
| Total Assets | 4.88B | 4.41B | 4.13B | 3.84B | 3.74B |
| Cash, Cash Equivalents and Short-Term Investments | 1.94B | 1.54B | 1.42B | 1.48B | 1.40B |
| Total Debt | 10.78M | 12.86M | 0.00 | 4.37M | 7.05M |
| Total Liabilities | 1.18B | 936.00M | 907.08M | 858.22M | 1.00B |
| Stockholders Equity | 3.70B | 3.47B | 3.22B | 2.98B | 2.74B |
Cash Flow | |||||
| Free Cash Flow | 467.14M | 476.85M | 31.81M | 165.55M | -12.02M |
| Operating Cash Flow | 567.89M | 547.57M | 54.04M | 233.10M | -1.70M |
| Investing Cash Flow | -43.99M | -277.13M | -24.28M | -76.06M | 227.20M |
| Financing Cash Flow | -233.69M | -155.82M | -90.02M | -76.73M | -85.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥12.71B | 12.02 | ― | 4.39% | 2.65% | 45.12% | |
70 Outperform | ¥12.30B | 10.64 | ― | 2.16% | 24.11% | 1644.12% | |
68 Neutral | ¥11.46B | 13.42 | ― | 4.35% | -7.40% | 60.55% | |
67 Neutral | ¥11.76B | 20.88 | ― | 0.99% | 21.18% | 53.16% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥10.95B | 22.00 | ― | 2.74% | 4.36% | 17.63% | |
59 Neutral | ¥15.44B | 22.90 | ― | 5.36% | -3.19% | 109.84% |