Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.57B | 4.71B | 4.36B | 4.00B | 4.03B | 3.44B |
Gross Profit | 1.40B | 1.49B | 1.34B | 1.24B | 1.20B | 997.86M |
EBITDA | 654.02M | 694.96M | 629.50M | 507.82M | 512.28M | 457.09M |
Net Income | 445.86M | 472.29M | 403.88M | 322.67M | 325.96M | 287.10M |
Balance Sheet | ||||||
Total Assets | 4.37B | 4.88B | 4.41B | 4.13B | 3.84B | 3.74B |
Cash, Cash Equivalents and Short-Term Investments | 1.25B | 1.94B | 1.54B | 1.42B | 1.48B | 1.40B |
Total Debt | 10.40M | 10.78M | 12.86M | 0.00 | 4.37M | 6.05M |
Total Liabilities | 735.95M | 1.18B | 936.00M | 907.08M | 858.22M | 1.00B |
Stockholders Equity | 3.63B | 3.70B | 3.47B | 3.22B | 2.98B | 2.74B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 467.14M | 476.85M | 31.81M | 165.55M | -12.02M |
Operating Cash Flow | 0.00 | 567.89M | 547.57M | 54.04M | 233.10M | -1.70M |
Investing Cash Flow | 0.00 | -43.99M | -277.13M | -24.28M | -76.06M | 227.20M |
Financing Cash Flow | 0.00 | -233.69M | -155.82M | -90.02M | -76.73M | -85.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | 8.73B | 8.84 | 5.77% | 3.63% | 6.74% | 543.41% | |
76 Outperform | 9.26B | 13.75 | 15.26% | 2.25% | 48.04% | 24.48% | |
76 Outperform | 6.53B | 17.41 | 8.91% | 1.64% | 18.23% | 1.32% | |
72 Outperform | 7.32B | 10.77 | 5.52% | 2.99% | 12.81% | 614.41% | |
71 Outperform | 6.26B | 39.21 | 1.74% | 1.72% | -32.43% | -64.37% | |
68 Neutral | ¥11.52B | 23.08 | 0.86% | 8.18% | 20.47% | ||
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |