| May 25 | May 24 | May 23 | May 22 | May 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.71B | ¥ 4.36B | ¥ 4.00B | ¥ 4.03B | ¥ 3.44B |
| Gross Profit | ¥ 1.46B | ¥ 1.31B | ¥ 1.21B | ¥ 1.17B | ¥ 966.49M |
| Operating Income | ¥ 622.11M | ¥ 490.47M | ¥ 427.47M | ¥ 437.56M | ¥ 231.58M |
| EBITDA | ¥ 654.38M | ¥ 522.21M | ¥ 465.28M | ¥ 468.03M | ¥ 264.54M |
| Net Income | ¥ 472.29M | ¥ 403.88M | ¥ 322.67M | ¥ 325.96M | ¥ 287.10M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.94B | ¥ 1.54B | ¥ 1.42B | ¥ 1.48B | ¥ 1.40B |
| Total Assets | ¥ 4.89B | ¥ 4.43B | ¥ 4.15B | ¥ 3.86B | ¥ 3.76B |
| Total Debt | ¥ 10.78M | ¥ 12.86M | ¥ 0.00 | ¥ 4.37M | ¥ 6.05M |
| Net Debt | ¥ -1.82B | ¥ -1.52B | ¥ -1.42B | ¥ -1.48B | ¥ -1.40B |
| Total Liabilities | ¥ 1.20B | ¥ 955.00M | ¥ 928.23M | ¥ 877.34M | ¥ 1.02B |
| Stockholders' Equity | ¥ 3.70B | ¥ 3.47B | ¥ 3.22B | ¥ 2.98B | ¥ 2.74B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 467.14M | ¥ 499.88M | ¥ 32.11M | ¥ 177.60M | ¥ -5.54M |
| Operating Cash Flow | ¥ 567.89M | ¥ 547.57M | ¥ 54.04M | ¥ 233.10M | ¥ -1.70M |
| Investing Cash Flow | ¥ -43.99M | ¥ -277.13M | ¥ -24.28M | ¥ -76.06M | ¥ 227.20M |
| Financing Cash Flow | ¥ -233.69M | ¥ -155.82M | ¥ -90.02M | ¥ -76.73M | ¥ -85.65M |