Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 9.74B | ¥ 10.66B | ¥ 9.90B | ¥ 7.63B | ¥ 10.96B |
Gross Profit | ¥ 1.22B | ¥ 1.19B | ¥ 1.07B | ¥ 833.00M | ¥ 1.69B |
Operating Income | ¥ 273.00M | ¥ 238.00M | ¥ 146.00M | ¥ -99.00M | ¥ 649.00M |
EBITDA | ¥ 350.00M | ¥ 485.00M | ¥ 216.00M | ¥ -25.00M | ¥ 721.00M |
Net Income | ¥ 321.00M | ¥ 270.00M | ¥ 190.00M | ¥ 45.00M | ¥ 503.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 9.13B | ¥ 8.64B | ¥ 7.02B | ¥ 9.33B | ¥ 9.18B |
Total Assets | ¥ 21.84B | ¥ 22.20B | ¥ 19.99B | ¥ 19.98B | ¥ 19.99B |
Total Debt | ¥ 8.00M | ¥ 10.00M | ¥ 12.00M | ¥ 14.00M | ¥ 0.00 |
Net Debt | ¥ -8.82B | ¥ -8.53B | ¥ -6.41B | ¥ -8.22B | ¥ -8.48B |
Total Liabilities | ¥ 3.03B | ¥ 4.05B | ¥ 2.74B | ¥ 2.88B | ¥ 2.79B |
Stockholders' Equity | ¥ 18.46B | ¥ 17.81B | ¥ 16.92B | ¥ 16.77B | ¥ 16.86B |
Cash Flow | |||||
Free Cash Flow | ¥ 604.00M | ¥ 1.43B | ¥ -1.29B | ¥ -816.00M | ¥ 3.04B |
Operating Cash Flow | ¥ 650.00M | ¥ 1.55B | ¥ -1.25B | ¥ -573.00M | ¥ 3.11B |
Investing Cash Flow | ¥ -252.00M | ¥ 679.00M | ¥ -454.00M | ¥ 434.00M | ¥ 145.00M |
Financing Cash Flow | ¥ -111.00M | ¥ -110.00M | ¥ -111.00M | ¥ -108.00M | ¥ -3.01B |