Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 27.29B | 32.20B | 30.76B | 26.37B | 27.26B |
Gross Profit | 6.18B | 5.92B | 5.80B | 5.91B | 5.95B |
EBITDA | 1.68B | 1.86B | 1.81B | 1.83B | 1.88B |
Net Income | 658.23M | 839.53M | 734.69M | 731.37M | 795.61M |
Balance Sheet | |||||
Total Assets | 32.57B | 30.12B | 31.00B | 30.56B | 27.28B |
Cash, Cash Equivalents and Short-Term Investments | 2.62B | 1.92B | 2.85B | 2.77B | 1.26B |
Total Debt | 7.25B | 6.13B | 4.61B | 5.49B | 6.50B |
Total Liabilities | 14.68B | 12.72B | 14.39B | 14.68B | 12.13B |
Stockholders Equity | 15.74B | 15.33B | 14.61B | 13.98B | 13.37B |
Cash Flow | |||||
Free Cash Flow | 452.71M | -2.30B | 967.85M | 2.91B | -997.84M |
Operating Cash Flow | 660.04M | -2.16B | 1.20B | 3.90B | 1.48B |
Investing Cash Flow | -663.67M | -219.74M | -86.97M | -983.79M | -2.24B |
Financing Cash Flow | 598.13M | 1.31B | -1.13B | -1.31B | -365.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥7.93B | 15.73 | 2.35% | 7.06% | 38.55% | ||
81 Outperform | ¥7.11B | 7.59 | 4.62% | -1.44% | 40.85% | ||
79 Outperform | ¥5.43B | 7.22 | 4.76% | -3.62% | 27.31% | ||
76 Outperform | ¥3.90B | 7.34 | 4.60% | -9.83% | 33.02% | ||
72 Outperform | ¥4.32B | 16.07 | 2.69% | -7.48% | 9.38% | ||
71 Outperform | ¥6.04B | 30.51 | 1.78% | -30.79% | -51.74% | ||
67 Neutral | £2.87B | 10.55 | 4.69% | 4.42% | 2.40% | -24.48% |