Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.70B | 13.22B | 12.31B | 11.27B | 11.22B | 12.26B |
Gross Profit | 4.85B | 4.69B | 4.44B | 4.10B | 4.07B | 4.44B |
EBITDA | 700.86M | 616.78M | 708.35M | 571.06M | 306.06M | 683.51M |
Net Income | 173.97M | 137.96M | 224.55M | 105.54M | -72.82M | 191.70M |
Balance Sheet | ||||||
Total Assets | 6.54B | 6.13B | 6.23B | 6.48B | 7.37B | 8.40B |
Cash, Cash Equivalents and Short-Term Investments | 1.65B | 1.62B | 1.62B | 1.89B | 2.60B | 3.46B |
Total Debt | 1.46B | 1.50B | 1.74B | 2.52B | 2.81B | 3.48B |
Total Liabilities | 3.61B | 3.33B | 3.52B | 3.96B | 4.11B | 5.01B |
Stockholders Equity | 2.93B | 2.80B | 2.71B | 2.52B | 3.26B | 3.40B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 355.85M | 554.37M | 425.45M | -129.88M | 385.14M |
Operating Cash Flow | 0.00 | 377.87M | 595.46M | 467.77M | -35.52M | 449.67M |
Investing Cash Flow | 0.00 | -74.18M | -41.22M | -33.74M | -93.73M | -106.12M |
Financing Cash Flow | 0.00 | -303.61M | -830.42M | -1.14B | -725.82M | 1.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥8.30B | 8.51 | 3.23% | 3.47% | 38.85% | ||
76 Outperform | ¥8.14B | 12.08 | 2.40% | 48.04% | 24.48% | ||
76 Outperform | ¥6.37B | 16.99 | 1.67% | 18.23% | 1.32% | ||
71 Outperform | ¥6.25B | 39.14 | 1.73% | -32.43% | -64.37% | ||
68 Neutral | ¥7.86B | 16.87 | 3.63% | 13.11% | -8.17% | ||
64 Neutral | $10.73B | 15.74 | 7.56% | 2.01% | 2.76% | -15.10% | |
62 Neutral | ¥6.00B | 50.23 | 1.43% | 7.16% | -34.36% |