| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.16B | 6.25B | 5.61B | 5.06B | 4.82B | 4.70B |
| Gross Profit | 1.83B | 1.84B | 1.69B | 1.28B | 1.16B | 1.41B |
| EBITDA | 499.44M | 491.75M | 459.17M | 303.94M | 209.98M | 589.14M |
| Net Income | 467.91M | 424.87M | 327.11M | 626.53M | 359.25M | 658.10M |
Balance Sheet | ||||||
| Total Assets | 5.73B | 5.84B | 5.82B | 5.60B | 5.08B | 6.38B |
| Cash, Cash Equivalents and Short-Term Investments | 2.59B | 2.82B | 2.17B | 1.50B | 1.41B | 2.15B |
| Total Debt | 500.00M | 500.00M | 500.00M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.25B | 1.17B | 1.18B | 924.54M | 686.36M | 1.33B |
| Stockholders Equity | 4.48B | 4.67B | 4.65B | 4.68B | 4.39B | 5.05B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 299.11M | 256.60M | 436.99M | -385.67M | 205.12M |
| Operating Cash Flow | 0.00 | 370.03M | 321.77M | 465.72M | -167.99M | 230.05M |
| Investing Cash Flow | 0.00 | 571.80M | -395.36M | 303.14M | -330.11M | 483.38M |
| Financing Cash Flow | 0.00 | -286.39M | 213.91M | -325.34M | -298.67M | -267.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥5.69B | 10.43 | ― | 1.88% | -16.60% | -19.91% | |
70 Outperform | ¥7.17B | 16.94 | ― | 3.77% | 11.25% | 26.01% | |
70 Outperform | ¥7.98B | 16.72 | ― | 2.03% | 16.10% | -10.63% | |
69 Neutral | ¥5.82B | 12.28 | ― | 2.86% | 2.87% | 55.82% | |
64 Neutral | ¥6.03B | 7.43 | ― | 1.99% | 20.63% | 11.92% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
49 Neutral | ¥32.77B | -6.03 | ― | ― | 78.27% | 72.99% |