Breakdown | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.20B | 5.00B | 4.85B | 4.31B | 3.85B |
Gross Profit | 1.51B | 1.37B | 1.32B | 1.22B | 1.06B |
EBITDA | 499.89M | 454.76M | 412.24M | 367.21M | 322.47M |
Net Income | 340.46M | 298.75M | 247.07M | 221.08M | 199.52M |
Balance Sheet | |||||
Total Assets | 5.29B | 4.70B | 4.48B | 4.26B | 4.09B |
Cash, Cash Equivalents and Short-Term Investments | 2.45B | 1.89B | 1.82B | 2.04B | 1.84B |
Total Debt | 226.67M | 218.62M | 241.36M | 253.10M | 293.18M |
Total Liabilities | 1.47B | 1.17B | 1.21B | 1.20B | 1.20B |
Stockholders Equity | 3.82B | 3.53B | 3.27B | 3.06B | 2.89B |
Cash Flow | |||||
Free Cash Flow | 635.60M | 181.66M | -195.53M | 287.66M | 4.61M |
Operating Cash Flow | 715.79M | 204.65M | 309.56M | 319.67M | 78.26M |
Investing Cash Flow | -114.11M | -29.11M | -441.00M | -18.34M | -146.09M |
Financing Cash Flow | -42.73M | -110.08M | -84.27M | -97.44M | 159.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥7.11B | 7.59 | 3.08% | -1.44% | 40.85% | ||
73 Outperform | ¥6.36B | 9.45 | 3.23% | 48.04% | 24.48% | ||
72 Outperform | ¥6.10B | 18.98 | 1.91% | 7.57% | -14.81% | ||
71 Outperform | ¥6.04B | 30.51 | 1.78% | -30.79% | -51.74% | ||
70 Neutral | ¥6.06B | 29.82 | 0.71% | 8.01% | -3.24% | ||
65 Neutral | $10.94B | 15.63 | 5.18% | 1.91% | 3.14% | -27.13% |