Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.29B | 7.35B | 7.33B | 7.00B | 7.34B | 6.21B |
Gross Profit | 2.87B | 2.87B | 2.74B | 2.65B | 2.53B | 2.05B |
EBITDA | 927.68M | 919.26M | 739.14M | 921.58M | 801.64M | 771.13M |
Net Income | 372.91M | 362.56M | 190.06M | 349.82M | 213.30M | 293.04M |
Balance Sheet | ||||||
Total Assets | 6.99B | 7.03B | 6.86B | 7.00B | 6.92B | 6.09B |
Cash, Cash Equivalents and Short-Term Investments | 2.21B | 2.27B | 2.14B | 1.75B | 1.81B | 1.36B |
Total Debt | 716.72M | 671.35M | 840.94M | 1.10B | 1.04B | 373.00M |
Total Liabilities | 2.09B | 2.16B | 2.23B | 2.42B | 2.56B | 1.69B |
Stockholders Equity | 4.90B | 4.87B | 4.63B | 4.57B | 4.36B | 4.40B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 459.85M | 899.84M | 285.69M | 251.13M | 320.31M |
Operating Cash Flow | 0.00 | 686.40M | 952.55M | 329.49M | 641.46M | 519.32M |
Investing Cash Flow | 0.00 | -111.49M | -82.05M | 545.84M | -1.16B | -239.76M |
Financing Cash Flow | 0.00 | -443.83M | -479.71M | -340.95M | 363.95M | 13.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 6.25B | 8.32 | 10.42% | 2.06% | -3.62% | 27.31% | |
73 Outperform | 20.43B | 39.39 | 0.00% | 1.05% | 7.73% | 21.42% | |
73 Outperform | 6.44B | 11.66 | 8.78% | 0.86% | 80.36% | 14571.43% | |
73 Outperform | ¥7.59B | 21.26 | 2.25% | 2.77% | 96.98% | ||
72 Outperform | 5.25B | 11.39 | 2.60% | 2.22% | 11.48% | 0.00% | |
71 Outperform | 6.26B | 39.21 | 1.74% | 1.72% | -32.43% | -64.37% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |