| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.11B | 19.44B | 17.53B | 15.42B | 13.89B | 13.52B |
| Gross Profit | 6.65B | 6.18B | 4.39B | 2.48B | 3.39B | 3.19B |
| EBITDA | 4.73B | 4.37B | 2.79B | 907.40M | 1.92B | 1.80B |
| Net Income | 3.13B | 2.84B | 1.72B | 641.71M | 1.15B | 1.08B |
Balance Sheet | ||||||
| Total Assets | 17.37B | 17.19B | 15.07B | 12.77B | 12.02B | 9.87B |
| Cash, Cash Equivalents and Short-Term Investments | 5.09B | 5.81B | 4.57B | 2.64B | 3.95B | 1.76B |
| Total Debt | 12.03M | 42.44M | 65.61M | 73.58M | 190.68M | 313.81M |
| Total Liabilities | 5.51B | 5.70B | 5.95B | 5.23B | 4.77B | 5.29B |
| Stockholders Equity | 11.86B | 11.49B | 9.12B | 7.54B | 7.25B | 4.57B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.81B | 2.18B | -716.69M | 931.96M | 1.69B |
| Operating Cash Flow | 0.00 | 2.00B | 2.58B | 50.28M | 1.11B | 1.73B |
| Investing Cash Flow | 0.00 | -261.32M | -401.71M | -871.65M | -222.07M | -65.15M |
| Financing Cash Flow | 0.00 | -499.23M | -265.42M | -513.00M | 1.31B | -269.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥79.55B | 33.43 | ― | 0.79% | -8.53% | -83.61% | |
79 Outperform | ¥79.21B | 12.44 | ― | 3.55% | 8.02% | 64.54% | |
79 Outperform | ¥103.00B | 9.88 | ― | 3.63% | 35.73% | 62.37% | |
76 Outperform | ¥86.78B | 25.47 | ― | 0.99% | 14.46% | 51.80% | |
73 Outperform | ¥60.31B | 13.77 | ― | 4.90% | 4.91% | 57.89% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ¥60.76B | 13.78 | ― | 2.84% | 15.45% | 43.95% |