| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 36.77B | ¥ 32.26B | ¥ 26.08B | ¥ 30.12B | ¥ 26.66B |
| Gross Profit | ¥ 3.91B | ¥ 2.98B | ¥ 1.72B | ¥ 3.47B | ¥ 2.22B |
| Operating Income | ¥ 1.77B | ¥ 961.00M | ¥ 201.00M | ¥ 1.82B | ¥ 741.00M |
| EBITDA | ¥ 1.97B | ¥ 1.13B | ¥ 357.00M | ¥ 2.01B | ¥ 864.00M |
| Net Income | ¥ 964.00M | ¥ 611.00M | ¥ 75.00M | ¥ 1.32B | ¥ 355.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 8.72B | ¥ 14.10B | ¥ 13.94B | ¥ 12.39B | ¥ 10.11B |
| Total Assets | ¥ 25.35B | ¥ 27.49B | ¥ 26.33B | ¥ 26.82B | ¥ 25.88B |
| Total Debt | ¥ 2.23B | ¥ 1.33B | ¥ 1.35B | ¥ 1.30B | ¥ 1.59B |
| Net Debt | ¥ -6.50B | ¥ -12.78B | ¥ -12.59B | ¥ -11.09B | ¥ -8.52B |
| Total Liabilities | ¥ 14.00B | ¥ 11.96B | ¥ 11.08B | ¥ 11.24B | ¥ 11.31B |
| Stockholders' Equity | ¥ 11.35B | ¥ 15.52B | ¥ 15.24B | ¥ 15.57B | ¥ 14.55B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -826.00M | ¥ 579.00M | ¥ 1.97B | ¥ 2.72B | ¥ 754.00M |
| Operating Cash Flow | ¥ -701.00M | ¥ 900.00M | ¥ 2.01B | ¥ 2.91B | ¥ 1.32B |
| Investing Cash Flow | ¥ -399.00M | ¥ -362.00M | ¥ -97.00M | ¥ -21.00M | ¥ -584.00M |
| Financing Cash Flow | ¥ -4.28B | ¥ -371.00M | ¥ -367.00M | ¥ -601.00M | ¥ -230.00M |