| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 63.29B | ¥ 50.70B | ¥ 55.91B | ¥ 48.94B | ¥ 47.68B |
| Gross Profit | ¥ 7.56B | ¥ 6.28B | ¥ 6.45B | ¥ 5.76B | ¥ 5.85B |
| Operating Income | ¥ 3.72B | ¥ 2.85B | ¥ 2.60B | ¥ 2.04B | ¥ 2.29B |
| EBITDA | ¥ 4.48B | ¥ 3.51B | ¥ 3.29B | ¥ 2.73B | ¥ 2.97B |
| Net Income | ¥ 2.43B | ¥ 1.93B | ¥ 1.88B | ¥ 1.35B | ¥ 1.44B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.86B | ¥ 6.59B | ¥ 4.16B | ¥ 5.96B | ¥ 6.31B |
| Total Assets | ¥ 56.34B | ¥ 50.90B | ¥ 50.30B | ¥ 46.98B | ¥ 43.63B |
| Total Debt | ¥ 6.98B | ¥ 3.86B | ¥ 2.54B | ¥ 2.87B | ¥ 2.69B |
| Net Debt | ¥ 3.12B | ¥ -2.73B | ¥ -1.61B | ¥ -3.10B | ¥ -3.63B |
| Total Liabilities | ¥ 24.52B | ¥ 21.84B | ¥ 23.00B | ¥ 21.87B | ¥ 19.46B |
| Stockholders' Equity | ¥ 31.74B | ¥ 29.00B | ¥ 27.24B | ¥ 25.05B | ¥ 24.12B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -4.95B | ¥ 1.70B | ¥ -1.16B | ¥ 290.91M | ¥ 1.01B |
| Operating Cash Flow | ¥ -3.79B | ¥ 2.65B | ¥ -670.53M | ¥ 577.54M | ¥ 1.93B |
| Investing Cash Flow | ¥ -1.38B | ¥ -1.08B | ¥ -449.46M | ¥ -389.30M | ¥ -893.22M |
| Financing Cash Flow | ¥ 2.48B | ¥ 793.48M | ¥ -706.97M | ¥ -539.20M | ¥ -1.06B |