Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 52.79B | ¥ 46.71B | ¥ 42.41B | ¥ 40.03B | ¥ 50.15B |
Gross Profit | ¥ 6.11B | ¥ 4.82B | ¥ 4.78B | ¥ 3.93B | ¥ 6.02B |
Operating Income | ¥ 2.57B | ¥ 2.10B | ¥ 2.23B | ¥ 1.34B | ¥ 3.15B |
EBITDA | ¥ 3.12B | ¥ 2.51B | ¥ 2.69B | ¥ 2.00B | ¥ 3.38B |
Net Income | ¥ 1.69B | ¥ 1.39B | ¥ 1.51B | ¥ 1.10B | ¥ 1.93B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 13.15B | ¥ 14.05B | ¥ 15.14B | ¥ 13.62B | ¥ 10.68B |
Total Assets | ¥ 37.63B | ¥ 35.40B | ¥ 34.62B | ¥ 33.77B | ¥ 33.87B |
Total Debt | ¥ 62.34M | ¥ 61.13M | ¥ 62.48M | ¥ 3.74M | ¥ 5.25M |
Net Debt | ¥ -11.71B | ¥ -13.99B | ¥ -15.08B | ¥ -13.61B | ¥ -10.67B |
Total Liabilities | ¥ 6.87B | ¥ 5.81B | ¥ 5.32B | ¥ 5.33B | ¥ 5.61B |
Stockholders' Equity | ¥ 30.70B | ¥ 29.56B | ¥ 29.28B | ¥ 28.42B | ¥ 28.23B |
Cash Flow | |||||
Free Cash Flow | ¥ 738.17M | ¥ -104.25M | ¥ 2.25B | ¥ 3.50B | ¥ -16.05M |
Operating Cash Flow | ¥ 2.13B | ¥ -29.79M | ¥ 2.28B | ¥ 3.82B | ¥ 836.34M |
Investing Cash Flow | ¥ -3.17B | ¥ -82.08M | ¥ -89.93M | ¥ 311.31M | ¥ -788.67M |
Financing Cash Flow | ¥ -882.28M | ¥ -1.01B | ¥ -830.21M | ¥ -1.04B | ¥ -1.36B |