| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 33.50B | 32.83B | 28.96B | 24.89B | 22.81B | 19.27B |
| Gross Profit | 6.72B | 6.09B | 5.76B | 4.51B | 3.82B | 3.22B |
| EBITDA | 2.82B | 2.43B | 2.05B | 1.43B | 911.31M | 603.51M |
| Net Income | 1.85B | 1.52B | 1.50B | 1.03B | 451.54M | 296.72M |
Balance Sheet | ||||||
| Total Assets | 19.99B | 22.14B | 23.55B | 19.68B | 17.35B | 16.81B |
| Cash, Cash Equivalents and Short-Term Investments | 9.51B | 9.74B | 12.49B | 9.32B | 10.18B | 9.27B |
| Total Debt | 75.40M | 0.00 | 4.61M | 6.54M | 5.37M | 2.03M |
| Total Liabilities | 6.26B | 7.55B | 9.93B | 7.44B | 6.12B | 5.94B |
| Stockholders Equity | 13.73B | 14.59B | 13.62B | 12.25B | 11.23B | 10.86B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.17B | 3.40B | -685.46M | 1.21B | 494.49M |
| Operating Cash Flow | 0.00 | -2.14B | 3.53B | -655.30M | 1.28B | 536.55M |
| Investing Cash Flow | 0.00 | 27.63M | 2.59M | 93.11M | -204.17M | 16.14M |
| Financing Cash Flow | 0.00 | -745.47M | -464.33M | -330.23M | -255.34M | -192.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥21.01B | 7.77 | ― | 2.97% | -9.99% | 58.24% | |
73 Outperform | ¥19.28B | 13.66 | ― | 3.59% | 1.02% | 7.04% | |
72 Outperform | ¥23.80B | 6.77 | ― | 3.44% | 3.02% | 32.92% | |
69 Neutral | ¥16.02B | 10.84 | ― | 0.56% | 3.95% | -18.58% | |
67 Neutral | ¥14.78B | 6.20 | ― | 3.03% | 24.82% | 23.42% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
41 Neutral | ¥32.39B | -41.37 | ― | ― | -9.88% | -12.16% |