| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 33.50B | 28.96B | 24.89B | 22.81B | 19.27B | 21.71B |
| Gross Profit | 6.72B | 5.76B | 4.51B | 3.82B | 3.22B | 3.14B |
| EBITDA | 2.78B | 2.06B | 1.43B | 969.88M | 603.51M | 506.56M |
| Net Income | 1.86B | 1.50B | 1.03B | 451.54M | 296.72M | 357.26M |
Balance Sheet | ||||||
| Total Assets | 19.99B | 23.32B | 19.57B | 17.35B | 16.81B | 15.34B |
| Cash, Cash Equivalents and Short-Term Investments | 9.51B | 12.49B | 9.32B | 10.18B | 9.27B | 8.81B |
| Total Debt | 75.40M | 4.61M | 6.54M | 5.37M | 2.03M | 2.87M |
| Total Liabilities | 6.26B | 9.70B | 7.33B | 6.12B | 5.94B | 4.81B |
| Stockholders Equity | 13.73B | 13.62B | 12.25B | 11.23B | 10.86B | 10.53B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 3.39B | -777.42M | 1.13B | 402.31M | 281.45M |
| Operating Cash Flow | 0.00 | 3.53B | -655.30M | 1.28B | 536.55M | 446.96M |
| Investing Cash Flow | 0.00 | 2.59M | 93.11M | -204.17M | 16.14M | 250.48M |
| Financing Cash Flow | 0.00 | -464.33M | -330.23M | -255.34M | -192.37M | -438.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥14.29B | 10.57 | ― | 3.87% | -21.52% | -35.65% | |
76 Outperform | ¥16.69B | 14.02 | ― | 3.99% | -3.59% | -15.46% | |
74 Outperform | ¥20.23B | 10.79 | ― | 0.58% | 13.31% | 4.29% | |
73 Outperform | ¥22.01B | 8.67 | ― | 2.79% | 22.32% | 5024.88% | |
71 Outperform | ¥14.98B | 11.18 | ― | 2.93% | -1.39% | -4.43% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥15.00B | 11.69 | ― | 4.71% | -6.37% | -16.88% |