| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.11B | 8.37B | 7.05B | 5.81B | 6.26B |
| Gross Profit | 2.66B | 1.99B | 1.58B | 1.35B | 1.28B |
| EBITDA | 1.22B | 746.14M | 573.65M | 429.92M | 435.16M |
| Net Income | 573.54M | 195.76M | 265.38M | -23.91M | 193.27M |
Balance Sheet | |||||
| Total Assets | 15.09B | 11.35B | 9.78B | 8.14B | 8.54B |
| Cash, Cash Equivalents and Short-Term Investments | 4.34B | 2.07B | 2.70B | 1.65B | 2.11B |
| Total Debt | 8.78B | 5.80B | 4.66B | 4.53B | 4.79B |
| Total Liabilities | 10.83B | 7.24B | 5.81B | 5.47B | 5.74B |
| Stockholders Equity | 4.26B | 4.11B | 3.96B | 2.68B | 2.80B |
Cash Flow | |||||
| Free Cash Flow | -242.73M | -247.02M | -62.58M | 32.44M | 422.32M |
| Operating Cash Flow | 1.06B | 33.37M | 251.90M | 314.38M | 576.21M |
| Investing Cash Flow | -1.08B | -1.25B | -275.06M | -260.25M | -429.81M |
| Financing Cash Flow | 2.42B | 574.09M | 1.13B | -426.62M | -336.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥6.84B | 8.93 | ― | 1.19% | 11.36% | 25.02% | |
73 Outperform | ¥8.29B | 16.68 | ― | 2.63% | 5.60% | 14.46% | |
64 Neutral | ¥7.59B | 17.86 | ― | 3.98% | 7.39% | 84.41% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥7.26B | 35.03 | ― | 2.42% | -30.26% | -56.24% | |
58 Neutral | ¥6.59B | 2.15 | ― | 1.37% | -5.11% | 29.29% | |
56 Neutral | ¥6.75B | 8.08 | ― | 0.30% | 3.64% | 41.90% |