Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.53B | 5.53B | 5.49B | 4.13B | 4.18B | 4.45B |
Gross Profit | 2.32B | 2.32B | 2.09B | 1.50B | 1.45B | 1.76B |
EBITDA | 1.08B | 1.13B | 964.38M | 609.31M | 575.45M | 973.00M |
Net Income | 742.79M | 743.89M | 618.71M | 377.02M | 336.19M | 590.02M |
Balance Sheet | ||||||
Total Assets | 14.52B | 14.52B | 14.53B | 13.28B | 12.56B | 12.51B |
Cash, Cash Equivalents and Short-Term Investments | 7.96B | 7.96B | 8.49B | 8.35B | 8.12B | 7.32B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 2.23B | 2.23B | 2.80B | 2.25B | 1.78B | 1.72B |
Stockholders Equity | 12.29B | 12.29B | 11.73B | 11.03B | 10.78B | 10.79B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 37.52M | 388.91M | 527.40M | 1.11B | 159.29M |
Operating Cash Flow | 0.00 | 78.17M | 434.90M | 705.45M | 1.15B | 163.55M |
Investing Cash Flow | 0.00 | -385.33M | -545.25M | -129.22M | 398.86M | 9.48M |
Financing Cash Flow | 0.00 | -225.38M | -155.96M | -158.59M | -360.89M | -101.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥7.66B | 9.21 | 2.58% | 11.24% | 28.61% | ||
78 Outperform | ¥6.97B | 11.71 | 3.41% | 2.19% | -9.84% | ||
78 Outperform | ¥14.91B | 12.87 | 0.47% | 6.51% | 3.68% | ||
76 Outperform | ¥8.60B | 13.96 | 5.01% | 20.63% | 229.37% | ||
74 Outperform | ¥8.33B | 9.60 | 2.27% | 4.67% | 16.03% | ||
64 Neutral | $10.73B | 15.65 | 7.61% | 2.01% | 2.80% | -14.92% | |
51 Neutral | ¥5.81B | 85.77 | 1.61% | 10.04% | 339.33% |