| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.94B | 5.53B | 5.49B | 4.13B | 4.18B | 4.45B |
| Gross Profit | 2.46B | 2.32B | 2.09B | 1.50B | 1.45B | 1.76B |
| EBITDA | 1.17B | 1.13B | 964.38M | 609.31M | 575.45M | 973.00M |
| Net Income | 827.77M | 743.89M | 618.71M | 377.02M | 336.19M | 590.02M |
Balance Sheet | ||||||
| Total Assets | 14.07B | 14.52B | 14.53B | 13.28B | 12.56B | 12.51B |
| Cash, Cash Equivalents and Short-Term Investments | 8.54B | 7.96B | 8.49B | 8.35B | 8.12B | 7.32B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.86B | 2.23B | 2.80B | 2.25B | 1.78B | 1.72B |
| Stockholders Equity | 12.21B | 12.29B | 11.73B | 11.03B | 10.78B | 10.79B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 37.52M | 388.91M | 527.40M | 1.11B | 159.29M |
| Operating Cash Flow | 0.00 | 78.17M | 434.90M | 705.45M | 1.15B | 163.55M |
| Investing Cash Flow | 0.00 | -385.33M | -545.25M | -129.22M | 398.86M | 9.48M |
| Financing Cash Flow | 0.00 | -225.38M | -155.96M | -158.59M | -360.89M | -101.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥7.73B | 9.15 | ― | 2.32% | 11.24% | 28.61% | |
76 Outperform | ¥8.93B | 14.51 | ― | 4.84% | 20.63% | 229.37% | |
75 Outperform | ¥15.55B | 13.42 | ― | 0.54% | 6.51% | 3.68% | |
74 Outperform | ¥8.39B | 9.72 | ― | 2.28% | 4.67% | 16.03% | |
66 Neutral | ¥6.83B | 11.44 | ― | 3.48% | 2.19% | -9.93% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
50 Neutral | ¥5.33B | 78.68 | ― | 1.75% | 10.04% | 339.33% |