Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 6.79B | 6.16B | 6.33B | 5.39B | 4.65B |
Gross Profit | 1.02B | 1.17B | 1.19B | 844.43M | 765.28M |
EBITDA | 260.96M | 452.06M | 484.09M | 262.36M | 290.06M |
Net Income | -74.85M | 176.82M | 233.26M | 40.68M | 45.20M |
Balance Sheet | |||||
Total Assets | 8.90B | 8.65B | 8.14B | 8.18B | 8.30B |
Cash, Cash Equivalents and Short-Term Investments | 436.80M | 481.21M | 377.01M | 281.08M | 291.34M |
Total Debt | 2.54B | 2.12B | 1.86B | 2.31B | 2.64B |
Total Liabilities | 4.92B | 4.47B | 4.06B | 4.29B | 4.43B |
Stockholders Equity | 3.98B | 4.18B | 4.08B | 3.88B | 3.86B |
Cash Flow | |||||
Free Cash Flow | -488.18M | 170.20M | 652.77M | 465.06M | 341.98M |
Operating Cash Flow | 104.11M | 435.07M | 825.37M | 534.53M | 373.11M |
Investing Cash Flow | -585.44M | -276.85M | -175.84M | -80.19M | -15.98M |
Financing Cash Flow | 436.92M | -54.01M | -573.61M | -464.61M | -264.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥114.08B | 13.53 | ― | 2.51% | -0.98% | -18.48% | |
75 Outperform | ¥14.27B | 12.31 | ― | 0.59% | 6.51% | 3.68% | |
74 Outperform | ¥128.61B | 22.60 | ― | 4.01% | >-0.01% | -26.82% | |
66 Neutral | ¥18.11B | 13.04 | ― | 1.97% | 34.70% | -8.44% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
50 Neutral | ¥5.33B | 78.68 | ― | 1.71% | 10.04% | 339.33% |