| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 175.56B | 172.04B | 166.94B | 159.91B | 135.79B | 117.25B |
| Gross Profit | 46.71B | 44.97B | 42.42B | 38.82B | 34.46B | 30.50B |
| EBITDA | 23.70B | 23.84B | 21.07B | 19.22B | 16.25B | 12.69B |
| Net Income | 11.60B | 11.82B | 10.59B | 8.55B | 4.95B | 3.56B |
Balance Sheet | ||||||
| Total Assets | 175.43B | 172.41B | 166.69B | 152.57B | 143.42B | 140.68B |
| Cash, Cash Equivalents and Short-Term Investments | 24.91B | 30.73B | 29.00B | 24.37B | 27.94B | 33.72B |
| Total Debt | 33.40B | 34.78B | 37.94B | 36.92B | 38.87B | 0.00 |
| Total Liabilities | 61.86B | 62.60B | 64.48B | 61.53B | 62.17B | 65.51B |
| Stockholders Equity | 112.11B | 108.39B | 100.87B | 89.96B | 80.37B | 69.13B |
Cash Flow | ||||||
| Free Cash Flow | 3.45B | 9.15B | 7.12B | 1.13B | 4.58B | 13.21B |
| Operating Cash Flow | 13.78B | 18.56B | 16.01B | 8.54B | 8.28B | 16.98B |
| Investing Cash Flow | -10.12B | -7.84B | -7.41B | -7.47B | -3.24B | -3.36B |
| Financing Cash Flow | -10.46B | -9.91B | -5.19B | -5.57B | -11.53B | 8.96B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥20.36B | 14.66 | ― | 1.84% | 34.70% | -8.44% | |
72 Outperform | ¥148.27B | 12.82 | 10.44% | 2.87% | 2.74% | 7.86% | |
69 Neutral | ¥137.50B | 18.31 | ― | 3.93% | 1.70% | 18.50% | |
67 Neutral | ¥105.57B | 12.27 | ― | 2.71% | -2.46% | -10.72% | |
65 Neutral | ¥13.23B | 12.65 | ― | 0.77% | 6.51% | 3.68% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
50 Neutral | ¥5.81B | 97.12 | ― | 1.65% | 3.96% | ― |