| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.17B | 7.41B | 6.89B | 5.85B | 6.36B |
| Gross Profit | 2.63B | 1.85B | 1.42B | 1.20B | 995.96M |
| EBITDA | 1.65B | 1.30B | 917.00M | 800.00M | 833.43M |
| Net Income | 1.10B | 697.00M | 483.00M | 303.00M | 375.00M |
Balance Sheet | |||||
| Total Assets | 14.21B | 12.71B | 12.41B | 12.10B | 12.59B |
| Cash, Cash Equivalents and Short-Term Investments | 4.40B | 3.53B | 4.28B | 3.89B | 3.51B |
| Total Debt | 858.00M | 1.15B | 1.46B | 1.77B | 2.09B |
| Total Liabilities | 3.03B | 2.70B | 2.96B | 3.09B | 3.77B |
| Stockholders Equity | 11.18B | 10.01B | 9.46B | 9.00B | 8.82B |
Cash Flow | |||||
| Free Cash Flow | 1.91B | 297.00M | 818.00M | 757.00M | 1.01B |
| Operating Cash Flow | 2.27B | 471.00M | 996.00M | 861.00M | 1.08B |
| Investing Cash Flow | -1.03B | -700.00M | -178.00M | -84.00M | -73.27M |
| Financing Cash Flow | -370.00M | -516.00M | -432.00M | -396.00M | -407.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥19.53B | 11.14 | 1.87% | 27.72% | 70.12% | ||
77 Outperform | ¥95.17B | 11.29 | 3.11% | -0.98% | -18.48% | ||
76 Outperform | ¥14.08B | 12.15 | 0.48% | 6.51% | 3.68% | ||
74 Outperform | ¥122.47B | 21.52 | 3.74% | >-0.01% | -26.82% | ||
66 Neutral | €3.24B | 23.74 | 6.98% | 2.58% | -1.64% | -20.27% | |
51 Neutral | ¥5.62B | 82.94 | 1.71% | 10.04% | 339.33% |