| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.63B | 8.41B | 8.17B | 7.41B | 6.89B | 5.85B |
| Gross Profit | 2.77B | 2.94B | 2.63B | 1.85B | 1.42B | 1.20B |
| EBITDA | 1.63B | 1.81B | 1.65B | 1.30B | 997.00M | 808.00M |
| Net Income | 1.10B | 990.00M | 1.10B | 697.00M | 483.00M | 303.00M |
Balance Sheet | ||||||
| Total Assets | 14.30B | 14.55B | 14.21B | 12.71B | 12.41B | 12.10B |
| Cash, Cash Equivalents and Short-Term Investments | 4.58B | 4.92B | 4.40B | 3.53B | 4.28B | 3.89B |
| Total Debt | 701.00M | 577.00M | 858.00M | 1.15B | 1.46B | 1.77B |
| Total Liabilities | 2.52B | 2.54B | 3.03B | 2.70B | 2.96B | 3.09B |
| Stockholders Equity | 11.78B | 12.00B | 11.18B | 10.01B | 9.46B | 9.00B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 516.00M | 1.91B | 297.00M | 818.00M | 757.00M |
| Operating Cash Flow | 0.00 | 698.00M | 2.27B | 471.00M | 996.00M | 861.00M |
| Investing Cash Flow | 0.00 | 196.00M | -1.03B | -700.00M | -178.00M | -84.00M |
| Financing Cash Flow | 0.00 | -392.00M | -370.00M | -516.00M | -432.00M | -396.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥20.46B | 14.74 | ― | 1.84% | 34.70% | -8.44% | |
69 Neutral | ¥136.61B | 24.01 | ― | 3.96% | 1.70% | 18.50% | |
67 Neutral | ¥121.53B | 14.42 | ― | 2.57% | -2.46% | -10.72% | |
65 Neutral | ¥13.35B | 12.77 | ― | 0.76% | 6.51% | 3.68% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
50 Neutral | ¥5.52B | 81.52 | ― | 1.71% | 3.96% | ― |