| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.66B | 23.77B | 18.61B | 15.78B | 17.16B | 17.56B |
| Gross Profit | 3.23B | 4.13B | 3.41B | 2.94B | 2.59B | 2.78B |
| EBITDA | 2.13B | 2.71B | 1.68B | 1.36B | 1.04B | 1.21B |
| Net Income | 1.54B | 1.73B | 1.02B | 806.41M | 556.52M | 673.75M |
Balance Sheet | ||||||
| Total Assets | 36.45B | 36.45B | 31.74B | 29.04B | 27.85B | 27.21B |
| Cash, Cash Equivalents and Short-Term Investments | 5.49B | 5.49B | 6.72B | 7.13B | 8.46B | 10.21B |
| Total Debt | 3.08B | 3.08B | 1.62B | 1.76B | 1.20B | 1.20B |
| Total Liabilities | 11.00B | 11.00B | 6.95B | 5.74B | 5.39B | 5.11B |
| Stockholders Equity | 25.46B | 25.46B | 24.79B | 23.30B | 22.46B | 22.10B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -3.39B | 501.89M | -1.98B | 113.03M | 1.67B |
| Operating Cash Flow | 0.00 | -2.52B | 811.48M | 1.63B | 609.82M | 1.84B |
| Investing Cash Flow | 0.00 | 2.18B | -1.11B | -876.10M | 194.55M | -1.02B |
| Financing Cash Flow | 0.00 | 1.02B | -507.44M | 313.69M | -357.33M | -502.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥20.36B | 14.66 | ― | 1.84% | 34.70% | -8.44% | |
72 Outperform | ¥148.27B | 12.82 | 10.44% | 2.81% | 2.74% | 7.86% | |
69 Neutral | ¥137.50B | 18.31 | ― | 3.93% | 1.70% | 18.50% | |
67 Neutral | ¥105.57B | 12.27 | ― | 2.71% | -2.46% | -10.72% | |
65 Neutral | ¥13.23B | 12.65 | ― | 0.77% | 6.51% | 3.68% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
50 Neutral | ¥5.81B | 97.12 | ― | 1.65% | 3.96% | ― |