Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.84B | 9.85B | 9.05B | 8.64B | 8.79B | 8.52B |
Gross Profit | 2.95B | 2.88B | 2.87B | 2.82B | 2.59B | 2.39B |
EBITDA | 1.14B | 1.16B | 1.09B | 1.26B | 1.19B | 984.02M |
Net Income | 715.44M | 721.01M | 665.19M | 778.98M | 741.03M | 567.71M |
Balance Sheet | ||||||
Total Assets | 11.87B | 11.90B | 11.04B | 10.96B | 9.81B | 9.06B |
Cash, Cash Equivalents and Short-Term Investments | 3.22B | 3.06B | 2.28B | 2.76B | 2.96B | 1.78B |
Total Debt | 171.00M | 245.63M | 392.28M | 333.38M | 516.69M | 622.68M |
Total Liabilities | 4.78B | 5.02B | 4.71B | 5.17B | 4.71B | 4.61B |
Stockholders Equity | 7.09B | 6.88B | 6.32B | 5.79B | 5.09B | 4.45B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.10B | -396.77M | 69.58M | 1.38B | -148.15M |
Operating Cash Flow | 0.00 | 1.14B | -311.13M | 551.97M | 1.45B | 35.70M |
Investing Cash Flow | 0.00 | -144.03M | -86.12M | -487.57M | -64.52M | -282.42M |
Financing Cash Flow | 0.00 | -344.55M | -93.92M | -304.92M | -213.73M | -110.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
84 Outperform | ¥4.79B | 5.33 | 12.95% | 7.02% | -28.71% | -31.89% | |
75 Outperform | ¥6.85B | 8.55 | ― | 2.84% | 2.58% | 11.36% | |
74 Outperform | ¥5.55B | 6.20 | 8.09% | 2.94% | -5.79% | 37.86% | |
72 Outperform | ¥5.76B | 9.09 | 6.56% | 1.30% | 0.40% | ― | |
64 Neutral | ¥6.32B | 9.15 | 4.36% | 4.36% | -13.64% | -36.27% | |
51 Neutral | ¥5.86B | 86.48 | -1.88% | 1.64% | 10.04% | 339.33% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |