Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 25.86B | 26.13B | 23.62B | 22.37B | 20.87B | 18.47B |
Gross Profit | 10.75B | 10.77B | 9.79B | 9.57B | 8.99B | 7.88B |
EBITDA | 3.30B | 3.28B | 3.09B | 3.16B | 3.48B | 3.17B |
Net Income | 1.66B | 1.69B | 1.69B | 1.92B | 2.11B | 1.83B |
Balance Sheet | ||||||
Total Assets | 40.39B | 41.05B | 42.82B | 40.84B | 36.89B | 34.69B |
Cash, Cash Equivalents and Short-Term Investments | 11.97B | 11.69B | 13.41B | 16.17B | 12.40B | 11.69B |
Total Debt | 195.76M | 5.96M | 8.86M | 7.40M | 1.16M | 2.89M |
Total Liabilities | 5.20B | 5.55B | 8.40B | 8.26B | 5.85B | 5.49B |
Stockholders Equity | 34.85B | 35.11B | 34.07B | 32.28B | 30.79B | 28.96B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -985.94M | -225.33M | 4.30B | 1.24B | 3.34B |
Operating Cash Flow | 0.00 | -377.69M | 119.09M | 4.61B | 2.08B | 3.49B |
Investing Cash Flow | 0.00 | -129.64M | -2.52B | -299.61M | -1.34B | -1.99B |
Financing Cash Flow | 0.00 | -720.50M | -1.07B | -695.63M | -763.64M | -561.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥31.78B | 12.97 | ― | 3.25% | -2.14% | -47.09% | |
72 Outperform | ¥25.12B | 7.65 | ― | 4.24% | 39.07% | 82.81% | |
68 Neutral | ¥18.89B | 16.81 | ― | 2.31% | 2.25% | -17.39% | |
66 Neutral | ¥24.16B | 19.91 | ― | 5.42% | 1.11% | -47.12% | |
64 Neutral | ¥20.08B | 12.09 | ― | 3.39% | 5.39% | -0.34% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
49 Neutral | ¥16.48B | 80.56 | ― | 4.26% | 2.85% | ― |