Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 25.14B | 21.58B | 19.24B | 19.68B | 16.94B | 8.09B |
Gross Profit | 5.75B | 4.82B | 3.64B | 3.17B | 2.47B | 1.43B |
EBITDA | 4.77B | 3.82B | 2.86B | 2.46B | 1.85B | 1.04B |
Net Income | 3.06B | 2.39B | 1.80B | 1.61B | 1.16B | 579.87M |
Balance Sheet | ||||||
Total Assets | 34.75B | 32.62B | 29.95B | 27.91B | 29.32B | 22.14B |
Cash, Cash Equivalents and Short-Term Investments | 6.42B | 6.90B | 9.71B | 9.58B | 10.64B | 10.46B |
Total Debt | 5.00B | 2.00B | 0.00 | 0.00 | 0.00 | 2.96M |
Total Liabilities | 14.56B | 12.99B | 10.24B | 9.33B | 11.91B | 5.39B |
Stockholders Equity | 20.19B | 19.63B | 19.71B | 18.58B | 17.41B | 16.75B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -2.44B | 1.24B | -507.45M | 628.73M | 4.73B |
Operating Cash Flow | 0.00 | -1.53B | 1.52B | -459.20M | 1.37B | 5.16B |
Investing Cash Flow | 0.00 | -815.86M | -291.83M | -55.35M | -759.39M | -363.40M |
Financing Cash Flow | 0.00 | -366.85M | -1.10B | -541.03M | -439.26M | -525.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥21.50B | 7.58 | ― | 3.39% | 16.67% | 66.25% | |
72 Outperform | ¥24.86B | 7.57 | ― | 4.24% | 39.07% | 82.81% | |
67 Neutral | ¥20.12B | 23.55 | ― | 0.64% | 13.61% | 94.37% | |
66 Neutral | ¥24.16B | 19.91 | ― | 5.42% | 1.11% | -47.12% | |
64 Neutral | ¥20.08B | 12.09 | ― | 3.39% | 5.39% | -0.34% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
49 Neutral | ¥16.48B | 80.56 | ― | 4.26% | 2.85% | ― |