| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.14B | 21.58B | 19.24B | 19.68B | 16.94B | 8.09B |
| Gross Profit | 5.75B | 4.82B | 3.64B | 3.17B | 2.47B | 1.43B |
| EBITDA | 4.77B | 3.82B | 2.86B | 2.46B | 1.85B | 1.04B |
| Net Income | 3.06B | 2.39B | 1.80B | 1.61B | 1.16B | 579.87M |
Balance Sheet | ||||||
| Total Assets | 34.75B | 32.62B | 29.95B | 27.91B | 29.32B | 22.14B |
| Cash, Cash Equivalents and Short-Term Investments | 6.42B | 6.90B | 9.71B | 9.58B | 10.64B | 10.46B |
| Total Debt | 5.00B | 2.00B | 0.00 | 0.00 | 0.00 | 2.96M |
| Total Liabilities | 14.56B | 12.99B | 10.24B | 9.33B | 11.91B | 5.39B |
| Stockholders Equity | 20.19B | 19.63B | 19.71B | 18.58B | 17.41B | 16.75B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.44B | 1.24B | -507.45M | 628.73M | 4.73B |
| Operating Cash Flow | 0.00 | -1.53B | 1.52B | -459.20M | 1.37B | 5.16B |
| Investing Cash Flow | 0.00 | -815.86M | -291.83M | -55.35M | -759.39M | -363.40M |
| Financing Cash Flow | 0.00 | -366.85M | -1.10B | -541.03M | -439.26M | -525.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥21.37B | 7.01 | ― | 3.35% | 23.30% | 104.31% | |
74 Outperform | ¥24.28B | 20.01 | ― | 5.51% | -14.01% | -65.79% | |
74 Outperform | ¥22.26B | 13.40 | ― | 2.96% | -4.47% | -24.47% | |
72 Outperform | ¥24.44B | 7.75 | ― | 4.21% | 55.21% | 80.44% | |
65 Neutral | ¥24.00B | 28.09 | ― | 0.61% | 13.61% | 94.37% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
46 Neutral | ¥16.54B | 80.85 | ― | 4.27% | 2.79% | -281.15% |