Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 43.73B | 43.73B | 50.20B | 45.52B | 37.55B | 30.37B |
Gross Profit | 12.83B | 12.53B | 15.53B | 14.37B | 11.93B | 8.49B |
EBITDA | 5.13B | 5.04B | 8.59B | 7.15B | 5.71B | 3.38B |
Net Income | 2.02B | 2.02B | 4.56B | 4.03B | 2.89B | 1.46B |
Balance Sheet | ||||||
Total Assets | 66.80B | 66.80B | 60.16B | 55.10B | 47.51B | 35.05B |
Cash, Cash Equivalents and Short-Term Investments | 16.40B | 16.40B | 11.89B | 12.65B | 12.33B | 4.92B |
Total Debt | 11.82B | 11.82B | 9.36B | 6.38B | 5.48B | 10.25B |
Total Liabilities | 26.24B | 26.24B | 30.19B | 30.24B | 27.18B | 19.97B |
Stockholders Equity | 40.56B | 40.56B | 29.98B | 24.86B | 20.33B | 15.08B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -5.92B | -2.09B | -486.00M | 10.50B | 5.07B |
Operating Cash Flow | 0.00 | -2.11B | 929.00M | 2.68B | 11.67B | 5.92B |
Investing Cash Flow | 0.00 | -5.09B | -3.63B | -3.08B | -1.55B | -919.00M |
Financing Cash Flow | 0.00 | 10.49B | 1.24B | 406.00M | -3.15B | -3.69B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥32.17B | 12.96 | 3.89% | 4.62% | 39.04% | ||
79 Outperform | ¥28.60B | 8.39 | 3.42% | 5.98% | -0.49% | ||
73 Outperform | ¥9.96B | 18.57 | 0.75% | 27.24% | -53.52% | ||
69 Neutral | ¥15.21B | 7.76 | 1.91% | 65.63% | 103.99% | ||
68 Neutral | ¥5.70B | 15.23 | 3.86% | -4.13% | -39.40% | ||
64 Neutral | ¥31.18B | 12.72 | 3.43% | -2.14% | -47.09% | ||
64 Neutral | $10.75B | 15.57 | 7.24% | 2.01% | 2.80% | -14.32% |