| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 78.05B | 80.57B | 73.67B | 67.17B | 80.50B | 75.17B |
| Gross Profit | 26.72B | 27.98B | 24.07B | 19.28B | 26.82B | 25.71B |
| EBITDA | 10.69B | 7.88B | 5.94B | 1.83B | 12.13B | 12.46B |
| Net Income | 4.40B | 4.51B | 4.12B | -4.60B | 6.02B | 6.59B |
Balance Sheet | ||||||
| Total Assets | 136.06B | 155.69B | 146.07B | 134.65B | 138.43B | 134.87B |
| Cash, Cash Equivalents and Short-Term Investments | 40.54B | 49.06B | 47.76B | 34.62B | 36.05B | 45.27B |
| Total Debt | 31.18B | 36.61B | 38.02B | 36.81B | 32.03B | 34.81B |
| Total Liabilities | 54.28B | 65.10B | 61.64B | 57.51B | 57.44B | 60.42B |
| Stockholders Equity | 81.70B | 90.52B | 84.38B | 77.08B | 80.93B | 74.39B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 5.06B | 7.21B | -5.34B | -664.00M | 5.19B |
| Operating Cash Flow | 0.00 | 7.15B | 9.97B | -14.00M | 3.54B | 7.64B |
| Investing Cash Flow | 0.00 | -3.96B | -1.63B | -2.49B | -10.96B | -2.20B |
| Financing Cash Flow | 0.00 | -2.48B | -1.04B | 1.42B | -6.01B | -1.93B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥86.48B | 136.93 | 5.02% | 3.23% | -10.00% | -51.92% | |
74 Outperform | ¥60.12B | 24.26 | ― | 2.54% | 2.00% | 39.80% | |
73 Outperform | ¥279.73B | 14.24 | ― | 1.65% | 14.49% | -21.17% | |
69 Neutral | ¥66.01B | 10.78 | 7.00% | 3.02% | 15.78% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥27.60B | -53.89 | ― | 3.56% | -3.85% | -45.64% |