| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 33.74B | 33.35B | 31.95B | 28.48B | 26.32B | 24.65B |
| Gross Profit | 9.73B | 9.35B | 8.62B | 7.78B | 7.64B | 6.70B |
| EBITDA | 4.49B | 4.29B | 3.78B | 3.33B | 3.48B | 3.01B |
| Net Income | 2.48B | 2.35B | 1.98B | 1.81B | 1.94B | 1.63B |
Balance Sheet | ||||||
| Total Assets | 45.65B | 46.41B | 50.13B | 45.12B | 43.25B | 39.89B |
| Cash, Cash Equivalents and Short-Term Investments | 9.50B | 8.44B | 11.94B | 11.12B | 13.78B | 10.95B |
| Total Debt | 1.17B | 416.00M | 416.00M | 416.00M | 416.00M | 416.25M |
| Total Liabilities | 15.33B | 15.61B | 19.58B | 16.71B | 15.93B | 14.37B |
| Stockholders Equity | 30.31B | 30.79B | 30.55B | 28.41B | 27.32B | 25.52B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.87B | 1.52B | -1.93B | 3.40B | 3.87B |
| Operating Cash Flow | 0.00 | 541.00M | 3.71B | 1.33B | 3.63B | 4.30B |
| Investing Cash Flow | 0.00 | -3.06B | -2.21B | -3.28B | -240.00M | -445.62M |
| Financing Cash Flow | 0.00 | -976.00M | -640.00M | -717.00M | -558.00M | -536.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥34.76B | 10.20 | ― | 3.07% | 0.25% | -18.79% | |
79 Outperform | ¥32.34B | 13.03 | ― | 3.65% | 12.75% | 96.71% | |
75 Outperform | ¥50.44B | 5.45 | 13.58% | 1.29% | 6.01% | 49.59% | |
75 Outperform | ¥101.08B | 23.59 | ― | 0.58% | 9.04% | -7.84% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥32.48B | 13.25 | ― | 3.70% | -3.85% | -45.64% | |
59 Neutral | ¥32.36B | 59.02 | ― | 2.22% | 1.13% | -66.14% |