| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 35.29B | 33.27B | 30.80B | 29.46B | 28.12B | 22.05B |
| Gross Profit | 9.10B | 8.01B | 9.93B | 7.96B | 7.09B | 5.30B |
| EBITDA | 3.32B | 3.04B | 5.25B | 3.96B | 3.90B | 2.40B |
| Net Income | 1.90B | 1.31B | 2.74B | 2.22B | 2.31B | 1.25B |
Balance Sheet | ||||||
| Total Assets | 62.13B | 60.41B | 56.78B | 47.67B | 47.34B | 42.26B |
| Cash, Cash Equivalents and Short-Term Investments | 14.01B | 14.91B | 15.33B | 13.84B | 13.73B | 11.90B |
| Total Debt | 7.53B | 8.03B | 1.98B | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 25.55B | 23.81B | 17.02B | 11.65B | 13.42B | 10.53B |
| Stockholders Equity | 36.34B | 36.39B | 39.42B | 35.71B | 33.65B | 31.49B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -759.00M | -236.00M | 996.00M | 2.31B | 1.94B |
| Operating Cash Flow | 0.00 | 50.00M | 525.00M | 1.25B | 2.69B | 2.69B |
| Investing Cash Flow | 0.00 | 154.00M | 116.00M | -392.00M | -714.00M | -688.74M |
| Financing Cash Flow | 0.00 | -329.00M | 1.20B | -848.00M | -848.00M | -681.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥34.81B | 12.42 | ― | 2.73% | 0.25% | -18.79% | |
76 Outperform | ¥34.50B | 10.28 | ― | 4.13% | -4.79% | 2.72% | |
75 Outperform | ¥42.00B | 12.77 | ― | 2.95% | 12.75% | 96.71% | |
72 Outperform | ¥41.97B | 15.38 | ― | 2.20% | 20.20% | 37.72% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥29.61B | 13.50 | ― | 3.52% | -3.85% | -45.64% | |
59 Neutral | ¥32.24B | 62.83 | ― | 2.17% | 1.13% | -66.14% |