Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 33.27B | 33.27B | 30.80B | 29.46B | 28.12B | 22.05B |
Gross Profit | 8.01B | 8.01B | 9.93B | 7.96B | 7.09B | 5.30B |
EBITDA | 2.25B | 3.04B | 5.25B | 3.96B | 3.90B | 2.40B |
Net Income | 1.31B | 1.31B | 2.74B | 2.22B | 2.31B | 1.25B |
Balance Sheet | ||||||
Total Assets | 60.41B | 60.41B | 56.78B | 47.67B | 47.34B | 42.26B |
Cash, Cash Equivalents and Short-Term Investments | 14.91B | 14.91B | 15.33B | 13.84B | 13.73B | 11.90B |
Total Debt | 8.03B | 8.03B | 1.98B | 0.00 | 0.00 | 0.00 |
Total Liabilities | 23.81B | 23.81B | 17.02B | 11.65B | 13.42B | 10.53B |
Stockholders Equity | 36.39B | 36.39B | 39.42B | 35.71B | 33.65B | 31.49B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -759.00M | -236.00M | 996.00M | 2.31B | 1.94B |
Operating Cash Flow | 0.00 | 50.00M | 525.00M | 1.25B | 2.69B | 2.69B |
Investing Cash Flow | 0.00 | 154.00M | 116.00M | -392.00M | -714.00M | -688.74M |
Financing Cash Flow | 0.00 | -329.00M | 1.20B | -848.00M | -848.00M | -681.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥31.13B | 12.54 | 3.96% | 4.62% | 39.04% | ||
78 Outperform | ¥28.71B | 8.43 | 3.38% | 5.98% | -0.49% | ||
76 Outperform | ¥33.35B | 9.63 | 4.27% | 1.33% | 15.33% | ||
74 Outperform | ¥40.69B | 20.84 | 1.89% | 14.09% | -18.06% | ||
71 Outperform | ¥31.51B | 12.86 | 3.39% | -2.14% | -47.09% | ||
64 Neutral | $10.96B | 16.35 | 8.89% | 1.96% | 2.68% | -15.17% | |
61 Neutral | ¥34.28B | 62.54 | 2.16% | 1.69% | -67.19% |