| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 33.27B | ¥ 30.80B | ¥ 29.46B | ¥ 28.12B | ¥ 22.05B |
| Gross Profit | ¥ 7.65B | ¥ 9.64B | ¥ 7.71B | ¥ 6.60B | ¥ 5.30B |
| Operating Income | ¥ 1.12B | ¥ 4.17B | ¥ 3.10B | ¥ 2.87B | ¥ 1.36B |
| EBITDA | ¥ 2.39B | ¥ 5.10B | ¥ 3.96B | ¥ 3.90B | ¥ 2.06B |
| Net Income | ¥ 1.31B | ¥ 2.74B | ¥ 2.22B | ¥ 2.31B | ¥ 1.25B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 14.97B | ¥ 15.34B | ¥ 13.86B | ¥ 13.73B | ¥ 11.91B |
| Total Assets | ¥ 60.41B | ¥ 56.78B | ¥ 47.67B | ¥ 47.34B | ¥ 42.26B |
| Total Debt | ¥ 8.03B | ¥ 1.98B | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -6.24B | ¥ -12.52B | ¥ -12.02B | ¥ -13.73B | ¥ -10.11B |
| Total Liabilities | ¥ 23.81B | ¥ 17.01B | ¥ 11.65B | ¥ 13.42B | ¥ 10.53B |
| Stockholders' Equity | ¥ 36.39B | ¥ 39.42B | ¥ 35.72B | ¥ 33.65B | ¥ 31.49B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -759.00M | ¥ -140.00M | ¥ 1.02B | ¥ 2.32B | ¥ 2.01B |
| Operating Cash Flow | ¥ 50.00M | ¥ 525.00M | ¥ 1.25B | ¥ 2.69B | ¥ 2.69B |
| Investing Cash Flow | ¥ 154.00M | ¥ 116.00M | ¥ -392.00M | ¥ -714.00M | ¥ -673.44M |
| Financing Cash Flow | ¥ -329.00M | ¥ 1.20B | ¥ -848.00M | ¥ -848.00M | ¥ -696.86M |