| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.07B | 22.04B | 17.54B | 25.29B | 20.50B | 12.42B |
| Gross Profit | 7.77B | 7.41B | 5.33B | 8.48B | 6.64B | 4.47B |
| EBITDA | 2.51B | 2.97B | 1.75B | 4.04B | 2.84B | 1.67B |
| Net Income | 952.02M | 964.91M | -72.80M | 2.29B | 1.57B | 707.17M |
Balance Sheet | ||||||
| Total Assets | 43.86B | 46.39B | 42.95B | 39.51B | 35.13B | 29.85B |
| Cash, Cash Equivalents and Short-Term Investments | 9.49B | 9.46B | 9.03B | 9.53B | 9.77B | 8.66B |
| Total Debt | 5.86B | 6.74B | 8.01B | 5.28B | 5.22B | 4.89B |
| Total Liabilities | 11.76B | 12.75B | 12.35B | 10.31B | 9.77B | 7.78B |
| Stockholders Equity | 31.01B | 32.48B | 29.61B | 28.30B | 24.60B | 21.38B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.40B | -1.85B | 213.32M | 1.12B | 1.79B |
| Operating Cash Flow | 0.00 | 2.44B | 765.57M | 1.86B | 1.88B | 2.26B |
| Investing Cash Flow | 0.00 | -1.64B | -3.30B | -1.88B | -432.10M | 643.39M |
| Financing Cash Flow | 0.00 | -1.52B | 1.30B | -1.18B | -673.55M | -145.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥16.54B | 5.05 | ― | 3.41% | -3.27% | 572.42% | |
75 Outperform | ¥17.99B | 29.61 | ― | 2.38% | 19.81% | ― | |
69 Neutral | ¥23.50B | 14.72 | ― | 1.82% | 34.70% | -8.44% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | ¥13.95B | -28.24 | ― | 5.43% | 1.46% | 89.88% | |
53 Neutral | ¥17.06B | 53.81 | ― | 1.73% | 26.09% | ― |
Pegasus Co., Ltd. reported consolidated net sales of ¥16.5 billion for the nine months ended December 31, 2025, up 3.0% year on year, but operating profit fell 29.9% to ¥893 million and profit attributable to owners of parent dropped 36.5% to ¥628 million, reflecting pressure on profitability despite modest top-line growth. Total assets declined to ¥43.7 billion while equity remained high with a 70.7% equity-to-asset ratio, and the company revised its full-year forecast to project a slight 1.8% decline in net sales to ¥21.64 billion and a sharp fall in net profit, alongside a planned increase in annual dividends to ¥30 per share and the impact of a recently approved treasury share acquisition, signaling a stronger focus on shareholder returns amid weaker earnings.
The most recent analyst rating on (JP:6262) stock is a Buy with a Yen839.00 price target. To see the full list of analyst forecasts on PEGASUS CO. LTD stock, see the JP:6262 Stock Forecast page.