| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 21.66B | ¥ 22.04B | ¥ 17.54B | ¥ 25.29B | ¥ 20.50B |
| Gross Profit | ¥ 7.08B | ¥ 7.11B | ¥ 5.06B | ¥ 8.18B | ¥ 6.39B |
| Operating Income | ¥ 946.80M | ¥ 1.57B | ¥ 38.55M | ¥ 2.66B | ¥ 1.85B |
| EBITDA | ¥ 2.17B | ¥ 2.89B | ¥ 1.09B | ¥ 3.62B | ¥ 2.68B |
| Net Income | ¥ 323.53M | ¥ 964.91M | ¥ -72.80M | ¥ 2.29B | ¥ 1.57B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 10.52B | ¥ 9.46B | ¥ 9.03B | ¥ 9.53B | ¥ 9.77B |
| Total Assets | ¥ 44.96B | ¥ 46.39B | ¥ 42.95B | ¥ 39.51B | ¥ 35.43B |
| Total Debt | ¥ 6.21B | ¥ 6.74B | ¥ 8.01B | ¥ 5.28B | ¥ 5.22B |
| Net Debt | ¥ -4.31B | ¥ -2.72B | ¥ -1.02B | ¥ -4.25B | ¥ -4.55B |
| Total Liabilities | ¥ 11.15B | ¥ 12.75B | ¥ 12.35B | ¥ 10.31B | ¥ 10.06B |
| Stockholders' Equity | ¥ 32.62B | ¥ 32.48B | ¥ 29.61B | ¥ 28.30B | ¥ 24.60B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.15B | ¥ 1.40B | ¥ -1.85B | ¥ 232.93M | ¥ 1.12B |
| Operating Cash Flow | ¥ 2.63B | ¥ 2.44B | ¥ 765.57M | ¥ 1.86B | ¥ 1.88B |
| Investing Cash Flow | ¥ -310.56M | ¥ -1.64B | ¥ -3.30B | ¥ -1.88B | ¥ -432.10M |
| Financing Cash Flow | ¥ -2.00B | ¥ -1.52B | ¥ 1.30B | ¥ -1.18B | ¥ -673.55M |