Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 22.04B | ¥ 17.54B | ¥ 25.29B | ¥ 20.50B | ¥ 12.42B |
Gross Profit | ¥ 7.41B | ¥ 5.33B | ¥ 8.48B | ¥ 6.64B | ¥ 4.47B |
Operating Income | ¥ 1.57B | ¥ 38.55M | ¥ 2.66B | ¥ 1.85B | ¥ 516.95M |
EBITDA | ¥ 2.97B | ¥ 1.75B | ¥ 4.04B | ¥ 2.84B | ¥ 1.67B |
Net Income | ¥ 964.91M | ¥ -72.80M | ¥ 2.29B | ¥ 1.57B | ¥ 707.17M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 9.46B | ¥ 9.03B | ¥ 9.53B | ¥ 9.77B | ¥ 8.66B |
Total Assets | ¥ 46.39B | ¥ 42.95B | ¥ 39.51B | ¥ 35.13B | ¥ 29.85B |
Total Debt | ¥ 6.74B | ¥ 8.01B | ¥ 5.28B | ¥ 5.22B | ¥ 4.89B |
Net Debt | ¥ -2.72B | ¥ -1.02B | ¥ -4.25B | ¥ -4.55B | ¥ -3.77B |
Total Liabilities | ¥ 12.75B | ¥ 12.35B | ¥ 10.31B | ¥ 9.77B | ¥ 7.78B |
Stockholders' Equity | ¥ 32.48B | ¥ 29.61B | ¥ 28.30B | ¥ 24.60B | ¥ 21.38B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.40B | ¥ -1.85B | ¥ 213.32M | ¥ 1.12B | ¥ 1.79B |
Operating Cash Flow | ¥ 2.44B | ¥ 765.57M | ¥ 1.86B | ¥ 1.88B | ¥ 2.26B |
Investing Cash Flow | ¥ -1.64B | ¥ -3.30B | ¥ -1.88B | ¥ -432.10M | ¥ 643.39M |
Financing Cash Flow | ¥ -1.52B | ¥ 1.30B | ¥ -1.18B | ¥ -673.55M | ¥ -145.99M |