Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 27.02B | 27.02B | 28.84B | 35.30B | 33.27B | 24.87B |
Gross Profit | 4.86B | 4.86B | 5.29B | 6.93B | 7.10B | 4.39B |
EBITDA | 396.50M | 514.00M | 485.00M | 2.01B | 2.84B | 749.00M |
Net Income | -845.00M | -844.00M | -1.29B | 648.00M | 1.28B | -232.00M |
Balance Sheet | ||||||
Total Assets | 30.10B | 30.10B | 30.06B | 31.90B | 31.13B | 28.57B |
Cash, Cash Equivalents and Short-Term Investments | 4.83B | 4.83B | 6.17B | 6.50B | 7.14B | 7.18B |
Total Debt | 3.48B | 3.48B | 2.26B | 1.96B | 1.76B | 960.00M |
Total Liabilities | 12.44B | 12.44B | 11.48B | 11.92B | 11.51B | 10.42B |
Stockholders Equity | 17.11B | 17.11B | 18.14B | 19.62B | 19.32B | 17.87B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -2.08B | -124.00M | -308.00M | -864.00M | 2.48B |
Operating Cash Flow | 0.00 | -1.34B | 552.00M | 256.00M | -550.00M | 3.78B |
Investing Cash Flow | 0.00 | -645.00M | -643.00M | -565.00M | -315.00M | -1.32B |
Financing Cash Flow | 0.00 | 431.00M | -370.00M | -470.00M | 540.00M | -344.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥14.60B | 15.28 | 3.88% | 1.87% | 2.44% | 163.48% | |
72 Outperform | ¥15.13B | 16.44 | 4.00% | 1.64% | 29.02% | ― | |
71 Outperform | ¥15.91B | 5.44 | 2.99% | 3.53% | -6.23% | 405.48% | |
68 Neutral | ¥18.14B | 10.35 | 6.80% | 1.97% | 27.72% | 70.12% | |
67 Neutral | ¥17.95B | 15.91 | 4.13% | 1.87% | 8.71% | 96.54% | |
54 Neutral | ¥14.07B | ― | ― | 5.10% | -1.14% | 68.17% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |