| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.78B | 5.78B | 4.70B | 5.18B | 5.20B | 4.01B |
| Gross Profit | 2.09B | 2.09B | 1.77B | 1.87B | 1.68B | 1.27B |
| EBITDA | 770.11M | 884.00M | 1.00B | 1.41B | 2.09B | 885.21M |
| Net Income | 782.17M | 782.00M | 484.15M | 868.24M | 1.23B | 461.16M |
Balance Sheet | ||||||
| Total Assets | 15.56B | 15.56B | 15.12B | 15.63B | 14.73B | 13.25B |
| Cash, Cash Equivalents and Short-Term Investments | 7.92B | 7.92B | 6.63B | 8.37B | 6.57B | 5.32B |
| Total Debt | 329.00M | 329.00M | 306.10M | 409.40M | 0.00 | 0.00 |
| Total Liabilities | 1.93B | 1.93B | 1.93B | 1.61B | 1.47B | 1.32B |
| Stockholders Equity | 13.60B | 13.60B | 13.15B | 13.98B | 13.23B | 11.90B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.55B | -208.79M | 692.92M | 250.58M | 1.39B |
| Operating Cash Flow | 0.00 | 1.74B | 47.01M | 929.16M | 387.15M | 1.50B |
| Investing Cash Flow | 0.00 | -143.10M | 585.86M | -259.02M | 191.25M | 96.44M |
| Financing Cash Flow | 0.00 | -386.80M | -1.52B | 128.30M | -99.84M | -487.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥13.72B | 14.07 | ― | 0.87% | 23.05% | 89.17% | |
74 Outperform | ¥9.78B | 8.58 | ― | 2.84% | -0.63% | 4.07% | |
68 Neutral | ¥13.55B | 7.42 | ― | 2.17% | 8.09% | 109.84% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥9.28B | 26.90 | ― | 0.69% | 27.58% | -19.61% | |
57 Neutral | ¥13.25B | -87.57 | ― | 5.42% | 1.46% | 89.88% | |
53 Neutral | ¥14.15B | 44.61 | ― | 1.75% | 26.09% | ― |