Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.57B | 4.70B | 5.18B | 5.20B | 4.01B | 5.42B |
Gross Profit | 2.19B | 1.77B | 1.87B | 1.68B | 1.27B | 1.78B |
EBITDA | 1.10B | 1.00B | 1.41B | 2.09B | 885.21M | 1.01B |
Net Income | 740.19M | 484.15M | 868.24M | 1.23B | 461.16M | 432.58M |
Balance Sheet | ||||||
Total Assets | 16.09B | 15.12B | 15.63B | 14.73B | 13.25B | 12.79B |
Cash, Cash Equivalents and Short-Term Investments | 8.22B | 6.63B | 8.37B | 6.57B | 5.32B | 3.51B |
Total Debt | 521.57M | 306.10M | 409.40M | 0.00 | 0.00 | 379.00M |
Total Liabilities | 2.60B | 1.93B | 1.61B | 1.47B | 1.32B | 1.36B |
Stockholders Equity | 13.46B | 13.15B | 13.98B | 13.23B | 11.90B | 11.39B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -208.79M | 692.92M | 250.58M | 1.39B | 285.80M |
Operating Cash Flow | 0.00 | 47.01M | 929.16M | 387.15M | 1.50B | 473.96M |
Investing Cash Flow | 0.00 | 585.86M | -259.02M | 191.25M | 96.44M | 68.77M |
Financing Cash Flow | 0.00 | -1.52B | 128.30M | -99.84M | -487.50M | -257.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥10.13B | 8.36 | 2.65% | 19.26% | 16.97% | ||
73 Outperform | ¥10.09B | 18.80 | 0.75% | 27.24% | -53.52% | ||
72 Outperform | ¥16.86B | 18.33 | 1.47% | 29.02% | ― | ||
69 Neutral | ¥15.21B | 7.76 | 1.91% | 65.63% | 103.99% | ||
67 Neutral | ¥10.05B | 17.77 | 0.66% | 26.23% | 81.45% | ||
64 Neutral | $10.75B | 15.58 | 7.24% | 2.01% | 2.80% | -14.32% | |
54 Neutral | ¥13.64B | ― | 5.26% | -1.14% | 68.17% |