Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.88B | 7.88B | 7.13B | 6.72B | 5.75B | 5.29B |
Gross Profit | 3.66B | 3.66B | 3.29B | 3.17B | 2.58B | 2.33B |
EBITDA | 1.87B | 1.91B | 1.64B | 1.60B | 1.31B | 1.22B |
Net Income | 1.18B | 1.18B | 1.13B | 1.08B | 820.23M | 729.66M |
Balance Sheet | ||||||
Total Assets | 12.06B | 12.06B | 10.73B | 9.87B | 8.38B | 7.49B |
Cash, Cash Equivalents and Short-Term Investments | 3.36B | 3.36B | 1.57B | 2.25B | 2.03B | 1.21B |
Total Debt | 35.30M | 35.30M | 60.99M | 72.55M | 8.95M | 8.42M |
Total Liabilities | 1.49B | 1.49B | 1.35B | 1.54B | 1.09B | 964.71M |
Stockholders Equity | 10.38B | 10.38B | 9.25B | 8.22B | 7.21B | 6.47B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.98B | -325.74M | 360.03M | 945.07M | 935.31M |
Operating Cash Flow | 0.00 | 2.06B | 376.96M | 620.26M | 1.26B | 981.10M |
Investing Cash Flow | 0.00 | -87.46M | -845.83M | -259.76M | -317.45M | -9.77M |
Financing Cash Flow | 0.00 | -279.43M | -244.45M | -173.02M | -154.54M | -243.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥11.40B | 11.43 | 3.02% | 12.13% | -4.46% | ||
74 Outperform | ¥10.13B | 8.36 | 2.65% | 19.26% | 16.97% | ||
73 Outperform | ¥10.09B | 18.80 | 0.75% | 27.24% | -53.52% | ||
70 Outperform | ¥9.34B | 11.71 | 3.42% | 0.42% | 14.24% | ||
69 Neutral | ¥15.21B | 7.76 | 1.91% | 65.63% | 103.99% | ||
67 Neutral | ¥10.05B | 17.77 | 0.66% | 26.23% | 81.45% | ||
63 Neutral | $10.73B | 15.32 | 7.39% | 2.01% | 2.86% | -14.57% |