Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 12.87B | 13.18B | 14.70B | 14.09B | 13.56B | 11.21B |
Gross Profit | 3.55B | 3.86B | 4.60B | 3.46B | 3.71B | 2.99B |
EBITDA | 1.30B | 1.72B | 2.54B | 1.52B | 1.72B | 1.12B |
Net Income | 556.83M | 865.13M | 1.53B | 801.53M | 925.71M | 451.34M |
Balance Sheet | ||||||
Total Assets | 28.27B | 27.91B | 26.73B | 24.02B | 22.78B | 23.49B |
Cash, Cash Equivalents and Short-Term Investments | 9.53B | 10.36B | 8.14B | 7.69B | 6.31B | 5.95B |
Total Debt | 36.89M | 5.17M | 6.75M | 3.00B | 3.00B | 3.05B |
Total Liabilities | 12.23B | 11.47B | 11.05B | 9.85B | 9.28B | 10.25B |
Stockholders Equity | 16.05B | 16.44B | 15.68B | 14.17B | 13.51B | 13.23B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 2.48B | 3.58B | 1.49B | 1.03B | 524.60M |
Operating Cash Flow | 0.00 | 3.29B | 3.81B | 1.99B | 1.34B | 1.91B |
Investing Cash Flow | 0.00 | -745.93M | -242.27M | -617.18M | -278.59M | -1.30B |
Financing Cash Flow | 0.00 | -284.98M | -3.14B | -172.86M | -760.17M | 2.87B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥14.86B | 15.55 | 1.85% | 2.44% | 163.48% | ||
71 Outperform | ¥15.48B | 5.29 | 3.02% | -6.23% | 405.48% | ||
69 Neutral | ¥15.21B | 7.76 | 1.91% | 65.63% | 103.99% | ||
68 Neutral | ¥12.08B | 9.31 | 5.05% | 10.07% | 41.45% | ||
67 Neutral | ¥18.00B | 15.96 | 1.86% | 8.71% | 96.54% | ||
64 Neutral | $10.75B | 15.57 | 7.24% | 2.01% | 2.80% | -14.32% | |
60 Neutral | ¥13.33B | ― | 3.42% | -2.28% | 85.44% |