| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.90B | 18.24B | 13.18B | 14.70B | 14.09B | 13.56B |
| Gross Profit | 5.63B | 5.90B | 3.86B | 4.60B | 3.46B | 3.71B |
| EBITDA | 3.20B | 3.52B | 1.72B | 2.54B | 1.52B | 1.72B |
| Net Income | 1.90B | 2.32B | 865.13M | 1.53B | 801.53M | 925.71M |
Balance Sheet | ||||||
| Total Assets | 25.63B | 24.86B | 27.91B | 26.73B | 24.02B | 22.78B |
| Cash, Cash Equivalents and Short-Term Investments | 9.56B | 8.73B | 10.36B | 8.14B | 7.69B | 6.31B |
| Total Debt | 36.47M | 0.00 | 5.17M | 6.75M | 3.00B | 3.00B |
| Total Liabilities | 8.10B | 6.33B | 11.47B | 11.05B | 9.85B | 9.28B |
| Stockholders Equity | 17.53B | 18.53B | 16.44B | 15.68B | 14.17B | 13.51B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.35B | 2.48B | 3.58B | 1.49B | 1.03B |
| Operating Cash Flow | 0.00 | 108.68M | 3.29B | 3.81B | 1.99B | 1.34B |
| Investing Cash Flow | 0.00 | -1.97B | -745.93M | -242.27M | -617.18M | -278.59M |
| Financing Cash Flow | 0.00 | -286.55M | -284.98M | -3.14B | -172.86M | -760.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥17.86B | 6.57 | ― | 3.41% | -3.27% | 572.42% | |
73 Outperform | ¥13.09B | 5.48 | ― | 2.13% | 8.09% | 109.84% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥22.56B | 16.40 | ― | ― | -2.84% | ― | |
60 Neutral | ¥13.62B | 11.04 | ― | 6.70% | 7.96% | 43.37% |