Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 20.23B | 20.23B | 20.08B | 21.12B | 19.67B | 16.03B |
Gross Profit | 5.69B | 5.69B | 6.00B | 6.40B | 6.31B | 4.56B |
EBITDA | 3.47B | 3.55B | 3.26B | 3.62B | 3.54B | 2.48B |
Net Income | 984.03M | 984.45M | 886.44M | 1.28B | 1.35B | 448.52M |
Balance Sheet | ||||||
Total Assets | 38.47B | 38.47B | 34.77B | 33.87B | 31.61B | 27.52B |
Cash, Cash Equivalents and Short-Term Investments | 8.06B | 8.06B | 5.54B | 6.84B | 7.16B | 4.92B |
Total Debt | 3.27B | 3.27B | 1.50B | 1.44B | 1.28B | 53.13M |
Total Liabilities | 7.91B | 7.91B | 6.34B | 6.47B | 6.07B | 3.85B |
Stockholders Equity | 30.56B | 30.56B | 28.43B | 27.40B | 25.54B | 23.67B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -86.55M | -1.06B | -466.39M | 1.14B | 1.95B |
Operating Cash Flow | 0.00 | 2.64B | 1.43B | 2.22B | 1.91B | 2.74B |
Investing Cash Flow | 0.00 | -1.75B | -2.46B | -2.28B | -764.12M | -623.05M |
Financing Cash Flow | 0.00 | 1.41B | -548.53M | -500.37M | 881.49M | -259.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥11.44B | 11.46 | 3.02% | 12.13% | -4.46% | ||
78 Outperform | ¥14.91B | 12.87 | 0.47% | 6.51% | 3.68% | ||
74 Outperform | ¥10.03B | 8.28 | 2.67% | 19.26% | 16.97% | ||
73 Outperform | ¥10.02B | 18.35 | 0.75% | 27.24% | -53.52% | ||
70 Outperform | ¥9.33B | 11.65 | 3.43% | 0.42% | 14.24% | ||
67 Neutral | ¥9.65B | 17.18 | 0.63% | 26.23% | 81.45% | ||
64 Neutral | $10.73B | 15.65 | 7.61% | 2.01% | 2.80% | -14.92% |