| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.16B | 20.23B | 20.08B | 21.12B | 19.67B | 16.03B |
| Gross Profit | 5.67B | 5.69B | 6.00B | 6.40B | 6.31B | 4.56B |
| EBITDA | 3.40B | 3.55B | 3.26B | 3.62B | 3.54B | 2.48B |
| Net Income | 797.94M | 984.45M | 886.44M | 1.28B | 1.35B | 448.52M |
Balance Sheet | ||||||
| Total Assets | 36.96B | 38.47B | 34.77B | 33.87B | 31.61B | 27.52B |
| Cash, Cash Equivalents and Short-Term Investments | 7.53B | 8.06B | 5.54B | 6.84B | 7.16B | 4.92B |
| Total Debt | 3.16B | 3.27B | 1.50B | 1.44B | 1.28B | 81.13M |
| Total Liabilities | 7.34B | 7.91B | 6.34B | 6.47B | 6.07B | 3.85B |
| Stockholders Equity | 29.62B | 30.56B | 28.43B | 27.40B | 25.54B | 23.67B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -86.55M | -1.06B | -466.39M | 1.14B | 1.95B |
| Operating Cash Flow | 0.00 | 2.64B | 1.43B | 2.22B | 1.91B | 2.74B |
| Investing Cash Flow | 0.00 | -1.75B | -2.46B | -2.28B | -764.12M | -623.05M |
| Financing Cash Flow | 0.00 | 1.41B | -548.53M | -500.37M | 881.49M | -259.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥11.32B | 11.08 | ― | 2.87% | 7.10% | 18.03% | |
78 Outperform | ¥13.72B | 13.12 | ― | 0.74% | 6.51% | 3.68% | |
74 Outperform | ¥9.78B | 8.58 | ― | 2.67% | -0.63% | 4.07% | |
73 Outperform | ¥10.50B | 10.76 | ― | 0.94% | 23.05% | 89.17% | |
70 Outperform | ¥9.62B | 7.73 | ― | 3.69% | -0.33% | 390.98% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥9.57B | 27.74 | ― | 0.61% | 27.58% | -19.61% |