| Breakdown | TTM | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.02B | 7.93B | 7.90B | 8.13B | 9.87B | 10.24B |
| Gross Profit | 4.68B | 4.65B | 4.65B | 4.42B | 5.09B | 5.13B |
| EBITDA | 313.79M | 258.00M | 295.57M | 565.45M | 1.27B | 1.37B |
| Net Income | 52.43M | 33.84M | 49.61M | 198.14M | 638.50M | 583.04M |
Balance Sheet | ||||||
| Total Assets | 6.73B | 6.40B | 6.73B | 6.73B | 6.81B | 6.26B |
| Cash, Cash Equivalents and Short-Term Investments | 2.18B | 2.36B | 2.70B | 2.55B | 2.64B | 2.53B |
| Total Debt | 1.96B | 1.61B | 1.60B | 1.55B | 1.46B | 1.42B |
| Total Liabilities | 3.84B | 3.50B | 3.55B | 3.31B | 3.12B | 3.17B |
| Stockholders Equity | 2.48B | 2.57B | 2.74B | 2.90B | 3.11B | 2.63B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -132.43M | 289.83M | 155.78M | 245.22M | 1.07B |
| Operating Cash Flow | 0.00 | -796.00K | 447.26M | 305.69M | 649.56M | 1.12B |
| Investing Cash Flow | 0.00 | 399.20M | -227.29M | -235.23M | -588.42M | -619.95M |
| Financing Cash Flow | 0.00 | -227.68M | -154.76M | -228.83M | -142.41M | -378.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥13.42B | 11.91 | ― | 0.93% | 23.05% | 89.17% | |
74 Outperform | ¥64.67B | 12.89 | ― | 2.54% | 2.00% | 39.80% | |
64 Neutral | ¥4.30B | -93.33 | ― | 4.06% | 1.44% | -184.10% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥32.01B | 20.12 | ― | 3.56% | -3.85% | -45.64% | |
58 Neutral | ¥5.22B | -34.90 | ― | 2.10% | -0.59% | 89.24% | |
57 Neutral | ¥1.50B | -6.42 | ― | 3.08% | -4.18% | -192.32% |