| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.02B | 7.93B | 7.90B | 8.13B | 9.87B | 10.24B |
| Gross Profit | 4.67B | 4.65B | 4.65B | 4.42B | 5.09B | 5.13B |
| EBITDA | 311.33M | 258.00M | 295.57M | 565.45M | 1.27B | 1.37B |
| Net Income | 66.31M | 33.84M | 49.61M | 198.14M | 638.50M | 583.04M |
Balance Sheet | ||||||
| Total Assets | 6.31B | 6.40B | 6.73B | 6.73B | 6.81B | 6.26B |
| Cash, Cash Equivalents and Short-Term Investments | 2.20B | 2.36B | 2.70B | 2.55B | 2.64B | 2.53B |
| Total Debt | 1.72B | 1.61B | 1.60B | 1.55B | 1.46B | 1.42B |
| Total Liabilities | 3.52B | 3.50B | 3.55B | 3.31B | 3.12B | 3.17B |
| Stockholders Equity | 2.40B | 2.57B | 2.74B | 2.90B | 3.11B | 2.63B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -132.43M | 289.83M | 155.78M | 245.22M | 1.07B |
| Operating Cash Flow | 0.00 | -796.00K | 447.26M | 305.69M | 649.56M | 1.12B |
| Investing Cash Flow | 0.00 | 399.20M | -227.29M | -235.23M | -588.42M | -619.95M |
| Financing Cash Flow | 0.00 | -227.68M | -154.76M | -228.83M | -142.41M | -378.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥51.23B | 10.30 | ― | 3.17% | 4.02% | 74.93% | |
73 Outperform | ¥10.98B | 11.20 | ― | 1.14% | 23.05% | 88.09% | |
69 Neutral | ¥30.77B | 12.56 | ― | 3.27% | -2.14% | -47.09% | |
64 Neutral | ¥4.78B | 90.14 | ― | 4.31% | -0.15% | 27.85% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | ¥1.40B | 64.02 | ― | 3.19% | 20.26% | 582.41% | |
51 Neutral | ¥5.02B | ― | ― | 2.11% | -4.30% | 10.69% |