Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.89B | 13.89B | 14.18B | 16.68B | 16.72B | 13.43B |
Gross Profit | 3.26B | 3.26B | 3.19B | 4.14B | 4.28B | 2.86B |
EBITDA | 391.00M | 391.00M | -93.00M | 1.20B | 1.50B | 570.00M |
Net Income | -644.00M | -644.00M | -565.00M | 489.00M | 795.00M | -115.00M |
Balance Sheet | ||||||
Total Assets | 21.90B | 21.90B | 22.31B | 24.00B | 25.36B | 21.56B |
Cash, Cash Equivalents and Short-Term Investments | 5.36B | 5.36B | 3.33B | 4.11B | 6.06B | 6.76B |
Total Debt | 1.72B | 1.72B | 950.00M | 985.00M | 1.06B | 1.10B |
Total Liabilities | 5.62B | 5.62B | 5.70B | 7.10B | 9.06B | 6.06B |
Stockholders Equity | 16.28B | 16.28B | 16.61B | 16.89B | 16.30B | 15.50B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.22B | -640.00M | -2.14B | -544.00M | 1.56B |
Operating Cash Flow | 0.00 | 1.45B | -233.00M | 96.00M | 825.00M | 1.68B |
Investing Cash Flow | 0.00 | -20.00M | -429.00M | -890.00M | -1.42B | -19.00M |
Financing Cash Flow | 0.00 | 651.00M | -283.00M | -223.00M | -243.00M | -366.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥5.76B | 9.09 | 6.56% | 1.30% | 0.40% | ― | |
68 Neutral | ¥5.96B | 15.92 | 4.24% | 3.68% | -4.13% | -39.40% | |
68 Neutral | ¥5.68B | 10.09 | 7.40% | 1.16% | 0.55% | -19.84% | |
64 Neutral | ¥6.32B | 9.15 | 4.36% | 4.36% | -13.64% | -36.27% | |
51 Neutral | ¥5.86B | 86.48 | -1.88% | 1.64% | 10.04% | 339.33% | |
50 Neutral | ¥5.30B | ― | ― | 2.06% | -4.30% | 10.69% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |