| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.76B | 13.89B | 14.18B | 16.68B | 16.72B | 13.43B |
| Gross Profit | 3.40B | 3.26B | 3.19B | 4.14B | 4.28B | 2.86B |
| EBITDA | 443.75M | 391.00M | -93.00M | 1.20B | 1.50B | 570.00M |
| Net Income | -619.00M | -644.00M | -565.00M | 489.00M | 795.00M | -115.00M |
Balance Sheet | ||||||
| Total Assets | 21.02B | 21.90B | 22.31B | 24.00B | 25.36B | 21.56B |
| Cash, Cash Equivalents and Short-Term Investments | 5.61B | 5.36B | 3.33B | 4.11B | 6.06B | 6.76B |
| Total Debt | 1.59B | 1.75B | 950.00M | 985.00M | 1.06B | 1.10B |
| Total Liabilities | 5.15B | 5.62B | 5.70B | 7.10B | 9.06B | 6.06B |
| Stockholders Equity | 15.87B | 16.28B | 16.61B | 16.89B | 16.30B | 15.50B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.22B | -640.00M | -2.14B | -544.00M | 1.56B |
| Operating Cash Flow | 0.00 | 1.45B | -233.00M | 96.00M | 825.00M | 1.68B |
| Investing Cash Flow | 0.00 | -20.00M | -429.00M | -890.00M | -1.42B | -19.00M |
| Financing Cash Flow | 0.00 | 651.00M | -283.00M | -223.00M | -243.00M | -366.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥6.02B | 12.65 | ― | 1.19% | -14.09% | -36.08% | |
68 Neutral | ¥5.78B | 19.14 | ― | 4.08% | -11.74% | -46.96% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥5.59B | 9.91 | ― | 5.22% | -8.98% | 4.00% | |
61 Neutral | ¥5.51B | 4.98 | ― | 1.37% | -3.05% | ― | |
58 Neutral | ¥5.32B | -40.18 | ― | 2.10% | -0.59% | 89.24% | |
57 Neutral | ¥8.21B | 137.25 | ― | 1.65% | 3.96% | ― |