| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 13.89B | ¥ 14.18B | ¥ 16.68B | ¥ 16.72B | ¥ 13.43B |
| Gross Profit | ¥ 3.15B | ¥ 3.08B | ¥ 4.04B | ¥ 4.22B | ¥ 2.80B |
| Operating Income | ¥ -159.00M | ¥ -387.00M | ¥ 518.00M | ¥ 1.09B | ¥ 7.00M |
| EBITDA | ¥ 318.00M | ¥ 160.00M | ¥ 1.07B | ¥ 1.44B | ¥ 330.00M |
| Net Income | ¥ -644.00M | ¥ -565.00M | ¥ 489.00M | ¥ 795.00M | ¥ -115.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.36B | ¥ 3.33B | ¥ 4.11B | ¥ 6.06B | ¥ 6.76B |
| Total Assets | ¥ 21.90B | ¥ 22.64B | ¥ 24.33B | ¥ 25.66B | ¥ 21.84B |
| Total Debt | ¥ 1.72B | ¥ 1.02B | ¥ 985.00M | ¥ 1.06B | ¥ 1.10B |
| Net Debt | ¥ -3.63B | ¥ -2.31B | ¥ -3.12B | ¥ -5.00B | ¥ -5.66B |
| Total Liabilities | ¥ 5.62B | ¥ 6.01B | ¥ 7.43B | ¥ 9.35B | ¥ 6.33B |
| Stockholders' Equity | ¥ 16.28B | ¥ 16.61B | ¥ 16.89B | ¥ 16.30B | ¥ 15.50B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.22B | ¥ -541.00M | ¥ -2.09B | ¥ -544.00M | ¥ 1.56B |
| Operating Cash Flow | ¥ 1.45B | ¥ -233.00M | ¥ 96.00M | ¥ 825.00M | ¥ 1.68B |
| Investing Cash Flow | ¥ -20.00M | ¥ -429.00M | ¥ -890.00M | ¥ -1.42B | ¥ -19.00M |
| Financing Cash Flow | ¥ 651.00M | ¥ -283.00M | ¥ -223.00M | ¥ -243.00M | ¥ -366.00M |