| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.03B | 3.09B | 2.50B | 2.66B | 2.63B | 2.32B |
| Gross Profit | 510.61M | 557.76M | 434.09M | 406.91M | 410.80M | 370.00M |
| EBITDA | 193.97M | 238.26M | 146.26M | 70.81M | 2.67M | -232.29M |
| Net Income | 20.99M | 57.30M | -33.02M | -111.47M | -144.64M | -378.61M |
Balance Sheet | ||||||
| Total Assets | 3.68B | 3.96B | 3.73B | 4.19B | 4.14B | 4.09B |
| Cash, Cash Equivalents and Short-Term Investments | 755.23M | 847.19M | 1.02B | 1.42B | 756.70M | 780.71M |
| Total Debt | 1.82B | 1.97B | 1.84B | 2.17B | 1.81B | 1.73B |
| Total Liabilities | 2.39B | 2.54B | 2.38B | 2.76B | 2.54B | 2.32B |
| Stockholders Equity | 1.29B | 1.41B | 1.35B | 1.43B | 1.60B | 1.77B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -77.64M | -167.03M | 13.07M | -195.84M | 99.60M |
| Operating Cash Flow | 0.00 | 42.05M | 16.79M | 146.67M | -73.45M | 270.92M |
| Investing Cash Flow | 0.00 | -131.13M | 38.76M | 33.31M | 160.06M | 3.26M |
| Financing Cash Flow | 0.00 | -61.64M | -376.72M | 310.53M | 19.72M | -151.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥3.81B | 7.72 | ― | 1.42% | -4.62% | 21.46% | |
68 Neutral | ¥4.00B | 15.87 | ― | 1.14% | 30.06% | -11.98% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | ¥1.40B | 64.02 | ― | 3.19% | 20.26% | 582.41% | |
53 Neutral | ¥1.04B | ― | ― | 4.15% | -20.24% | -1276.35% | |
50 Neutral | ¥3.24B | 16.39 | ― | ― | -5.32% | -22.97% | |
50 Neutral | ¥3.45B | ― | ― | 1.66% | -33.32% | 79.79% |