| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.75B | 6.51B | 4.90B | 6.31B | 7.59B | 12.95B |
| Gross Profit | 1.57B | 1.47B | 893.51M | 716.08M | 890.00M | 95.14M |
| EBITDA | 223.00M | 276.23M | 346.79M | 1.80B | 45.39M | -899.19M |
| Net Income | 246.08M | 120.43M | 314.10M | 1.76B | -117.42M | -956.86M |
Balance Sheet | ||||||
| Total Assets | 5.83B | 6.83B | 6.87B | 7.24B | 7.24B | 9.24B |
| Cash, Cash Equivalents and Short-Term Investments | 834.00M | 1.65B | 2.45B | 2.43B | 2.66B | 4.31B |
| Total Debt | 1.83B | 2.01B | 1.64B | 1.85B | 2.66B | 2.36B |
| Total Liabilities | 2.86B | 3.79B | 3.69B | 3.81B | 6.11B | 8.02B |
| Stockholders Equity | 2.96B | 3.04B | 3.18B | 3.43B | 1.14B | 1.22B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -751.14M | 453.21M | -1.59B | -2.07B | 1.32B |
| Operating Cash Flow | 0.00 | -418.90M | 964.18M | -1.37B | -1.94B | 1.63B |
| Investing Cash Flow | 0.00 | -763.30M | -470.23M | 1.73B | -59.21M | 589.29M |
| Financing Cash Flow | 0.00 | 159.16M | -327.28M | -804.48M | 295.20M | -288.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥3.00B | 9.55 | ― | 4.45% | 4.73% | 9.23% | |
72 Outperform | ¥3.87B | 7.83 | ― | 1.46% | -6.39% | -3.86% | |
68 Neutral | ¥4.17B | 12.90 | ― | 1.18% | 12.31% | 138.05% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | ¥3.13B | ― | ― | 1.64% | -3.20% | -226.19% | |
51 Neutral | ¥2.87B | 15.77 | ― | ― | -7.98% | -52.68% | |
47 Neutral | ¥3.28B | ― | ― | 1.95% | -14.00% | -216.77% |