| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.75B | 11.60B | 11.32B | 10.85B | 12.30B | 10.82B |
| Gross Profit | 2.22B | 2.32B | 2.18B | 1.99B | 2.34B | 1.61B |
| EBITDA | 644.05M | 779.58M | 634.69M | 308.71M | 314.61M | 594.33M |
| Net Income | -76.65M | 56.48M | 44.99M | -484.71M | -619.35M | -170.68M |
Balance Sheet | ||||||
| Total Assets | 14.84B | 15.17B | 15.19B | 15.37B | 15.33B | 15.66B |
| Cash, Cash Equivalents and Short-Term Investments | 2.89B | 3.00B | 3.27B | 4.11B | 4.06B | 3.43B |
| Total Debt | 1.97B | 1.99B | 2.00B | 2.22B | 2.06B | 1.42B |
| Total Liabilities | 4.05B | 4.00B | 4.29B | 4.07B | 3.89B | 3.49B |
| Stockholders Equity | 10.60B | 10.96B | 10.44B | 10.15B | 10.36B | 11.02B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -82.55M | 58.58M | -256.30M | 124.35M | 130.15M |
| Operating Cash Flow | 0.00 | 762.28M | 740.55M | 208.38M | 699.45M | 781.18M |
| Investing Cash Flow | 0.00 | -891.82M | -491.62M | -467.24M | -586.67M | -650.87M |
| Financing Cash Flow | 0.00 | -376.19M | -1.13B | 89.89M | 504.36M | -260.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥3.00B | 9.55 | ― | 4.45% | 4.73% | 9.23% | |
72 Outperform | ¥3.87B | 7.83 | ― | 1.46% | -6.39% | -3.86% | |
68 Neutral | ¥4.17B | 12.90 | ― | 1.18% | 12.31% | 138.05% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | ¥3.13B | ― | ― | 1.64% | -3.20% | -226.19% | |
51 Neutral | ¥2.87B | 15.77 | ― | ― | -7.98% | -52.68% | |
47 Neutral | ¥3.28B | ― | ― | 1.95% | -14.00% | -216.77% |