Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.60B | 11.60B | 11.32B | 10.85B | 12.30B | 10.82B |
Gross Profit | 2.32B | 2.32B | 2.18B | 1.99B | 2.34B | 1.61B |
EBITDA | 784.13M | 779.58M | 634.69M | 308.71M | 314.61M | 594.33M |
Net Income | 55.35M | 56.48M | 44.99M | -484.71M | -619.35M | -170.68M |
Balance Sheet | ||||||
Total Assets | 15.17B | 15.17B | 15.19B | 15.37B | 15.33B | 15.66B |
Cash, Cash Equivalents and Short-Term Investments | 3.00B | 3.00B | 3.27B | 4.11B | 4.06B | 3.43B |
Total Debt | 1.99B | 1.99B | 2.00B | 2.22B | 2.06B | 1.42B |
Total Liabilities | 4.00B | 4.00B | 4.29B | 4.07B | 3.89B | 3.49B |
Stockholders Equity | 10.96B | 10.96B | 10.44B | 10.15B | 10.36B | 11.02B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -82.55M | 58.58M | -256.30M | 124.35M | 130.15M |
Operating Cash Flow | 0.00 | 762.28M | 740.55M | 208.38M | 699.45M | 781.18M |
Investing Cash Flow | 0.00 | -891.82M | -491.62M | -467.24M | -586.67M | -650.87M |
Financing Cash Flow | 0.00 | -376.19M | -1.13B | 89.89M | 504.36M | -260.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 3.57B | 10.55 | 10.94% | 3.05% | 11.28% | 19.84% | |
73 Outperform | 3.61B | 7.30 | 11.82% | 1.53% | -4.62% | 21.46% | |
68 Neutral | 3.84B | 15.23 | 3.96% | 1.20% | 30.06% | -11.98% | |
59 Neutral | ¥3.39B | 58.34 | 1.59% | 2.91% | -154.96% | ||
55 Neutral | 3.44B | 17.34 | -4.00% | ― | -5.32% | -22.97% | |
47 Neutral | 3.24B | -1.82 | -21.78% | 1.89% | -10.87% | -3485.61% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |