Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.17B | 4.95B | 5.52B | 5.11B | 4.38B | 4.04B |
Gross Profit | 1.20B | 1.19B | 1.24B | 1.07B | 871.55M | 852.57M |
EBITDA | 837.98M | 831.44M | 871.32M | 678.75M | 484.87M | 467.18M |
Net Income | 493.18M | 396.86M | 424.19M | 352.54M | 162.79M | 146.33M |
Balance Sheet | ||||||
Total Assets | 8.11B | 8.42B | 8.79B | 7.89B | 7.37B | 7.11B |
Cash, Cash Equivalents and Short-Term Investments | 2.50B | 2.88B | 2.55B | 2.41B | 2.56B | 2.29B |
Total Debt | 2.04B | 2.29B | 2.40B | 2.53B | 2.57B | 2.66B |
Total Liabilities | 4.69B | 5.07B | 5.71B | 5.35B | 5.16B | 5.03B |
Stockholders Equity | 3.42B | 3.36B | 3.08B | 2.53B | 2.21B | 2.08B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 482.31M | 327.12M | -26.86M | 384.43M | 242.91M |
Operating Cash Flow | 0.00 | 761.73M | 445.24M | 457.50M | 509.39M | 452.03M |
Investing Cash Flow | 0.00 | -258.70M | -129.28M | -525.30M | -125.09M | -151.12M |
Financing Cash Flow | 0.00 | -165.79M | -176.12M | -81.53M | -114.16M | -116.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥3.18B | 9.41 | ― | 4.41% | 11.28% | 19.84% | |
73 Outperform | ¥4.05B | 8.20 | ― | 1.36% | -4.62% | 21.46% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥3.74B | 14.83 | ― | 1.20% | 30.06% | -11.98% | |
58 Neutral | ¥3.33B | 58.34 | ― | 1.62% | 2.91% | -154.96% | |
55 Neutral | ¥3.34B | 17.39 | ― | ― | -5.32% | -22.97% | |
47 Neutral | ¥3.34B | ― | ― | 1.89% | -10.87% | -3485.61% |