| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.17B | 4.95B | 5.52B | 5.11B | 4.38B | 4.04B |
| Gross Profit | 1.20B | 1.19B | 1.24B | 1.07B | 871.55M | 852.57M |
| EBITDA | 837.98M | 831.44M | 871.32M | 678.75M | 484.87M | 467.18M |
| Net Income | 493.18M | 396.86M | 424.19M | 352.54M | 162.79M | 146.33M |
Balance Sheet | ||||||
| Total Assets | 8.11B | 8.42B | 8.79B | 7.89B | 7.37B | 7.11B |
| Cash, Cash Equivalents and Short-Term Investments | 2.50B | 2.88B | 2.55B | 2.41B | 2.56B | 2.29B |
| Total Debt | 2.04B | 2.29B | 2.40B | 2.53B | 2.57B | 2.66B |
| Total Liabilities | 4.69B | 5.07B | 5.71B | 5.35B | 5.16B | 5.03B |
| Stockholders Equity | 3.42B | 3.36B | 3.08B | 2.53B | 2.21B | 2.08B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 482.31M | 327.12M | -26.86M | 384.43M | 242.91M |
| Operating Cash Flow | 0.00 | 761.73M | 445.24M | 457.50M | 509.39M | 452.03M |
| Investing Cash Flow | 0.00 | -258.70M | -129.28M | -525.30M | -125.09M | -151.12M |
| Financing Cash Flow | 0.00 | -165.79M | -176.12M | -81.53M | -114.16M | -116.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥3.00B | 9.53 | ― | 4.45% | 4.73% | 9.23% | |
72 Outperform | ¥3.87B | 7.83 | ― | 1.46% | -6.39% | -3.86% | |
68 Neutral | ¥4.17B | 12.90 | ― | 1.18% | 12.31% | 138.05% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | ¥3.13B | ― | ― | 1.64% | -3.20% | -226.19% | |
51 Neutral | ¥2.87B | 15.77 | ― | ― | -7.98% | -52.68% | |
47 Neutral | ¥3.28B | ― | ― | 1.95% | -14.00% | -216.77% |