| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | 
|---|---|---|---|---|---|---|
Income Statement  | ||||||
| Total Revenue | 2.51B | 2.64B | 2.41B | 3.32B | 4.04B | 3.81B | 
| Gross Profit | 662.63M | 678.97M | 386.42M | 999.04M | 1.26B | 1.21B | 
| EBITDA | 486.54M | 242.44M | 760.27M | 31.60M | -41.20M | 194.61M | 
| Net Income | 198.74M | -32.79M | 144.17M | -124.47M | -257.12M | 7.52M | 
Balance Sheet  | ||||||
| Total Assets | 5.30B | 5.36B | 6.00B | 4.69B | 5.87B | 6.02B | 
| Cash, Cash Equivalents and Short-Term Investments | 1.37B | 1.31B | 1.50B | 2.00B | 2.93B | 3.03B | 
| Total Debt | 2.88B | 2.92B | 3.18B | 2.50B | 2.78B | 3.13B | 
| Total Liabilities | 4.25B | 4.54B | 5.15B | 3.97B | 5.03B | 5.51B | 
| Stockholders Equity | 1.05B | 819.76M | 854.90M | 714.97M | 840.03M | 515.31M | 
Cash Flow  | ||||||
| Free Cash Flow | 0.00 | 73.88M | -1.13B | -561.70M | -345.30M | 248.34M | 
| Operating Cash Flow | 0.00 | 123.40M | 642.00M | -81.99M | 175.23M | 530.80M | 
| Investing Cash Flow | 0.00 | -45.24M | -1.77B | -470.68M | -520.07M | 161.53M | 
| Financing Cash Flow | 0.00 | -263.40M | 609.54M | -378.40M | 228.49M | -1.47B | 
Name  | Overall Rating  | Market Cap  | P/E Ratio  | ROE  | Dividend Yield  | Revenue Growth  | EPS Growth  | 
|---|---|---|---|---|---|---|---|
| ― | ¥3.81B | 7.72 | ― | 1.42% | -4.62% | 21.46% | |
| ― | ¥4.15B | 16.45 | ― | 1.10% | 30.06% | -11.98% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | ¥3.34B | ― | ― | 1.64% | -3.20% | -226.19% | |
| ― | ¥4.25B | 23.59 | ― | 2.99% | 3.64% | ― | |
| ― | ¥3.17B | 16.05 | ― | ― | -5.32% | -22.97% | |
| ― | ¥3.27B | ― | ― | 1.93% | -10.87% | -3485.61% |