Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.23B | 5.46B | 5.21B | 5.10B | 5.05B | 4.47B |
Gross Profit | 1.07B | 1.00B | 1.02B | 708.80M | 672.18M | 527.70M |
EBITDA | -527.10M | 243.28M | -493.14M | -773.43M | -519.47M | -704.96M |
Net Income | -753.53M | 43.01M | -818.09M | -1.10B | -669.71M | -934.23M |
Balance Sheet | ||||||
Total Assets | 9.43B | 8.56B | 8.82B | 9.07B | 9.77B | 10.76B |
Cash, Cash Equivalents and Short-Term Investments | 2.10B | 2.45B | 1.72B | 1.75B | 1.72B | 1.61B |
Total Debt | 1.50B | 812.65M | 1.76B | 1.98B | 1.48B | 1.01B |
Total Liabilities | 4.21B | 3.16B | 4.43B | 4.45B | 3.90B | 3.62B |
Stockholders Equity | 4.99B | 5.07B | 4.39B | 4.59B | 5.87B | 7.12B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -758.27M | -745.61M | -820.82M | -437.33M | -386.91M |
Operating Cash Flow | 0.00 | -663.91M | -493.50M | -658.63M | -281.15M | 5.64M |
Investing Cash Flow | 0.00 | 834.00M | 181.17M | -75.89M | 56.22M | -884.62M |
Financing Cash Flow | 0.00 | 574.05M | 210.94M | 742.99M | 294.73M | -9.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥3.77B | 7.63 | 1.47% | -4.62% | 21.46% | ||
68 Neutral | ¥3.43B | 13.61 | 1.32% | 30.06% | -11.98% | ||
64 Neutral | $10.95B | 16.37 | 8.81% | 1.96% | 2.68% | -15.33% | |
59 Neutral | ¥3.32B | 58.34 | 1.60% | 2.91% | -154.96% | ||
55 Neutral | ¥3.69B | 18.67 | ― | -5.32% | -22.97% | ||
53 Neutral | ¥4.30B | 101.11 | 2.76% | 4.73% | ― | ||
47 Neutral | ¥3.06B | ― | 2.06% | -10.87% | -3485.61% |