| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.48B | 5.46B | 5.21B | 5.10B | 5.05B | 4.47B |
| Gross Profit | 924.35M | 1.00B | 1.02B | 708.80M | 672.18M | 527.70M |
| EBITDA | 273.90M | 243.28M | -493.14M | -773.43M | -519.47M | -704.96M |
| Net Income | 180.70M | 43.01M | -818.09M | -1.10B | -669.71M | -934.23M |
Balance Sheet | ||||||
| Total Assets | 8.08B | 8.56B | 8.82B | 9.07B | 9.77B | 10.76B |
| Cash, Cash Equivalents and Short-Term Investments | 1.88B | 2.45B | 1.72B | 1.75B | 1.72B | 1.61B |
| Total Debt | 406.00M | 812.65M | 1.76B | 1.98B | 1.48B | 1.01B |
| Total Liabilities | 2.85B | 3.16B | 4.43B | 4.45B | 3.90B | 3.62B |
| Stockholders Equity | 4.97B | 5.07B | 4.39B | 4.59B | 5.87B | 7.12B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -758.27M | -745.61M | -820.82M | -437.33M | -386.91M |
| Operating Cash Flow | 0.00 | -663.91M | -493.50M | -658.63M | -281.15M | 5.64M |
| Investing Cash Flow | 0.00 | 834.00M | 181.17M | -75.89M | 56.22M | -884.62M |
| Financing Cash Flow | 0.00 | 574.05M | 210.94M | 742.99M | 294.73M | -9.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥4.82B | 11.34 | ― | 1.19% | -6.39% | -3.86% | |
68 Neutral | ¥4.27B | 13.22 | ― | 1.22% | 12.31% | 138.05% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | ¥3.02B | 16.62 | ― | ― | -7.98% | -52.68% | |
56 Neutral | ¥3.11B | -10.42 | ― | 1.81% | -3.20% | -226.19% | |
51 Neutral | ¥13.84B | 26.09 | ― | 1.56% | 11.20% | ― | |
47 Neutral | ¥3.42B | -2.18 | ― | 1.93% | -14.00% | -216.77% |