| Apr 25 | Apr 24 | Apr 23 | Apr 22 | Apr 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 5.46B | ¥ 5.21B | ¥ 5.10B | ¥ 5.05B | ¥ 4.47B |
| Gross Profit | ¥ 1.01B | ¥ 1.02B | ¥ 814.65M | ¥ 750.09M | ¥ 500.11M |
| Operating Income | ¥ -520.75M | ¥ -649.01M | ¥ -631.26M | ¥ -596.67M | ¥ -816.09M |
| EBITDA | ¥ -374.48M | ¥ -464.36M | ¥ -439.30M | ¥ -411.66M | ¥ -614.00M |
| Net Income | ¥ 43.01M | ¥ -818.09M | ¥ -1.10B | ¥ -669.71M | ¥ -934.23M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.45B | ¥ 1.72B | ¥ 1.75B | ¥ 1.72B | ¥ 1.61B |
| Total Assets | ¥ 8.56B | ¥ 8.82B | ¥ 9.07B | ¥ 9.77B | ¥ 10.76B |
| Total Debt | ¥ 825.76M | ¥ 1.79B | ¥ 2.00B | ¥ 1.48B | ¥ 1.01B |
| Net Debt | ¥ -1.63B | ¥ 67.25M | ¥ 249.89M | ¥ -240.10M | ¥ -606.25M |
| Total Liabilities | ¥ 3.16B | ¥ 4.43B | ¥ 4.45B | ¥ 3.90B | ¥ 3.62B |
| Stockholders' Equity | ¥ 5.07B | ¥ 4.39B | ¥ 4.59B | ¥ 5.87B | ¥ 7.12B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -741.58M | ¥ -724.14M | ¥ -793.83M | ¥ -433.83M | ¥ -384.01M |
| Operating Cash Flow | ¥ -663.91M | ¥ -493.50M | ¥ -658.63M | ¥ -281.15M | ¥ 5.64M |
| Investing Cash Flow | ¥ 1.99B | ¥ 610.87M | ¥ 289.11M | ¥ 56.22M | ¥ -814.62M |
| Financing Cash Flow | ¥ -578.47M | ¥ -218.77M | ¥ 377.99M | ¥ 294.73M | ¥ -79.72M |