Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.84B | 9.84B | 8.95B | 7.52B | 7.09B | 6.26B |
Gross Profit | 3.92B | 3.92B | 3.41B | 3.15B | 2.98B | 2.46B |
EBITDA | 1.60B | 2.05B | 2.14B | 1.94B | 1.78B | 1.21B |
Net Income | 933.03M | 932.98M | 1.13B | 1.06B | 967.27M | 589.04M |
Balance Sheet | ||||||
Total Assets | 20.26B | 20.26B | 19.34B | 16.80B | 15.31B | 14.13B |
Cash, Cash Equivalents and Short-Term Investments | 3.86B | 3.86B | 3.14B | 2.46B | 2.88B | 2.55B |
Total Debt | 1.15B | 1.15B | 1.21B | 377.44M | 71.84M | 94.38M |
Total Liabilities | 3.29B | 3.29B | 3.55B | 2.32B | 2.13B | 1.87B |
Stockholders Equity | 16.82B | 16.82B | 15.65B | 14.40B | 13.11B | 12.19B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.18B | 1.06B | 155.87M | 371.19M | 1.03B |
Operating Cash Flow | 0.00 | 1.42B | 1.45B | 961.47M | 1.26B | 1.26B |
Investing Cash Flow | 0.00 | -396.26M | -1.08B | -1.59B | -801.79M | -850.64M |
Financing Cash Flow | 0.00 | -677.73M | 312.28M | -67.44M | -227.11M | -254.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥11.79B | 12.41 | ― | 2.78% | 12.13% | -4.46% | |
78 Outperform | ¥14.30B | 12.34 | 9.86% | 0.83% | 6.51% | 3.68% | |
77 Outperform | ¥98.00B | 11.63 | 11.24% | 2.92% | -0.98% | -18.48% | |
68 Neutral | ¥18.14B | 10.35 | 6.80% | 1.97% | 27.72% | 70.12% | |
51 Neutral | ¥5.86B | 86.48 | -1.88% | 1.64% | 10.04% | 339.33% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |