| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 10.34B | ¥ 9.84B | ¥ 8.95B | ¥ 7.52B | ¥ 7.09B |
| Gross Profit | ¥ 4.17B | ¥ 3.78B | ¥ 3.32B | ¥ 3.06B | ¥ 2.90B |
| Operating Income | ¥ 1.32B | ¥ 1.07B | ¥ 874.79M | ¥ 890.10M | ¥ 910.00M |
| EBITDA | ¥ 1.98B | ¥ 1.79B | ¥ 1.47B | ¥ 1.36B | ¥ 1.33B |
| Net Income | ¥ 1.48B | ¥ 932.98M | ¥ 1.13B | ¥ 1.06B | ¥ 967.27M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.88B | ¥ 3.86B | ¥ 3.14B | ¥ 2.46B | ¥ 2.88B |
| Total Assets | ¥ 21.31B | ¥ 20.26B | ¥ 19.34B | ¥ 17.08B | ¥ 15.53B |
| Total Debt | ¥ 283.03M | ¥ 1.15B | ¥ 1.21B | ¥ 377.44M | ¥ 71.84M |
| Net Debt | ¥ -3.88B | ¥ -2.41B | ¥ -1.86B | ¥ -1.91B | ¥ -2.81B |
| Total Liabilities | ¥ 2.83B | ¥ 3.29B | ¥ 3.55B | ¥ 2.60B | ¥ 2.34B |
| Stockholders' Equity | ¥ 18.33B | ¥ 16.82B | ¥ 15.65B | ¥ 14.40B | ¥ 13.11B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.07B | ¥ 1.18B | ¥ 1.06B | ¥ 168.82M | ¥ 379.46M |
| Operating Cash Flow | ¥ 1.30B | ¥ 1.42B | ¥ 1.45B | ¥ 961.47M | ¥ 1.26B |
| Investing Cash Flow | ¥ 403.27M | ¥ -396.26M | ¥ -1.08B | ¥ -1.59B | ¥ -801.79M |
| Financing Cash Flow | ¥ -1.36B | ¥ -677.73M | ¥ 312.28M | ¥ -67.44M | ¥ -227.11M |