| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 215.64B | 213.38B | 192.63B | 177.11B | 167.76B |
| Gross Profit | 65.01B | 53.62B | 47.19B | 41.36B | 47.16B |
| EBITDA | 26.16B | 17.53B | 15.01B | 6.36B | 12.37B |
| Net Income | 13.65B | 7.96B | 9.07B | 13.64B | 221.00M |
Balance Sheet | |||||
| Total Assets | 358.13B | 325.56B | 296.23B | 286.60B | 298.96B |
| Cash, Cash Equivalents and Short-Term Investments | 44.58B | 34.66B | 32.30B | 48.46B | 29.03B |
| Total Debt | 110.10B | 107.21B | 81.05B | 89.34B | 147.46B |
| Total Liabilities | 197.90B | 183.56B | 169.94B | 170.83B | 204.76B |
| Stockholders Equity | 158.18B | 140.07B | 124.43B | 114.23B | 92.20B |
Cash Flow | |||||
| Free Cash Flow | 12.48B | -12.60B | 6.17B | 1.14B | -7.71B |
| Operating Cash Flow | 17.62B | -6.57B | 14.24B | 8.38B | 3.59B |
| Investing Cash Flow | 133.00M | -4.99B | -9.22B | 76.76B | -14.56B |
| Financing Cash Flow | -9.79B | 13.36B | -14.55B | -68.68B | 9.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥56.52B | 10.64 | ― | 2.79% | 2.85% | 3.17% | |
75 Outperform | ¥66.26B | 13.24 | ― | 3.95% | -1.67% | -4.39% | |
72 Outperform | ¥159.65B | 13.19 | 10.28% | 2.77% | 2.74% | 7.86% | |
70 Outperform | ¥140.66B | 4.15 | 8.17% | 2.04% | 1.48% | 58.59% | |
70 Outperform | ¥72.82B | 4.09 | ― | 3.09% | 6.35% | -34.20% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | ¥11.19B | 42.22 | ― | 1.65% | 3.96% | ― |