| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 43.49B | 43.91B | 43.49B | 44.20B | 38.91B | 33.61B |
| Gross Profit | 6.88B | 6.75B | 5.93B | 7.21B | 5.64B | 4.54B |
| EBITDA | 2.83B | 3.25B | 2.09B | 3.15B | 1.04B | 448.00M |
| Net Income | 634.00M | 1.16B | -598.00M | 509.00M | -1.13B | -1.58B |
Balance Sheet | ||||||
| Total Assets | 44.78B | 47.01B | 48.60B | 48.33B | 46.77B | 42.02B |
| Cash, Cash Equivalents and Short-Term Investments | 7.53B | 7.93B | 8.66B | 7.10B | 8.01B | 8.40B |
| Total Debt | 17.59B | 18.62B | 20.52B | 19.77B | 19.63B | 15.01B |
| Total Liabilities | 27.86B | 29.31B | 33.24B | 33.28B | 32.70B | 26.74B |
| Stockholders Equity | 16.91B | 17.70B | 15.36B | 15.04B | 14.05B | 14.88B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 603.00M | 723.00M | -792.00M | -4.74B | -443.00M |
| Operating Cash Flow | 0.00 | 2.79B | 2.93B | 1.16B | -2.72B | 1.16B |
| Investing Cash Flow | 0.00 | -495.00M | -2.05B | -1.76B | -1.24B | -1.72B |
| Financing Cash Flow | 0.00 | -2.44B | 295.00M | -593.00M | 3.65B | 1.56B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥9.16B | 9.95 | ― | 2.15% | -0.94% | 6.93% | |
72 Outperform | ¥6.29B | 6.14 | ― | 2.63% | 0.59% | 53.87% | |
69 Neutral | ¥6.02B | 12.65 | ― | 1.19% | -14.09% | -36.08% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥5.51B | 4.98 | ― | 1.37% | -3.05% | ― | |
61 Neutral | ¥5.59B | 9.91 | ― | 5.22% | -8.98% | 4.00% | |
57 Neutral | ¥8.21B | 137.25 | ― | 1.65% | 3.96% | ― |