| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.30B | 12.40B | 11.34B | 11.87B | 11.61B |
| Gross Profit | 3.03B | 2.83B | 2.68B | 2.80B | 2.79B |
| EBITDA | 1.41B | 1.27B | 1.48B | 1.33B | 1.17B |
| Net Income | 700.69M | 618.92M | 754.36M | 750.28M | 716.86M |
Balance Sheet | |||||
| Total Assets | 12.08B | 13.38B | 13.75B | 12.81B | 11.08B |
| Cash, Cash Equivalents and Short-Term Investments | 1.58B | 1.50B | 2.38B | 967.51M | 1.42B |
| Total Debt | 1.49B | 1.83B | 2.18B | 2.46B | 0.00 |
| Total Liabilities | 4.94B | 6.74B | 7.47B | 7.10B | 4.86B |
| Stockholders Equity | 7.14B | 6.64B | 6.29B | 5.71B | 6.22B |
Cash Flow | |||||
| Free Cash Flow | 651.97M | -262.33M | 1.95B | -2.33B | -899.82M |
| Operating Cash Flow | 733.30M | -111.96M | 2.28B | -243.69M | 939.66M |
| Investing Cash Flow | -83.51M | -150.63M | -334.95M | -1.29B | -897.20M |
| Financing Cash Flow | -568.34M | -615.44M | -541.04M | 1.18B | -235.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥7.61B | 10.63 | ― | 2.26% | 3.68% | -14.90% | |
76 Outperform | ¥8.16B | 7.72 | ― | 1.86% | 11.62% | 16.48% | |
73 Outperform | ¥8.39B | 9.11 | ― | 2.24% | -0.94% | 6.93% | |
69 Neutral | ¥5.67B | 11.90 | ― | 1.17% | -14.09% | -36.08% | |
69 Neutral | ¥6.77B | 10.59 | ― | 3.51% | 4.29% | 3.00% | |
68 Neutral | ¥5.52B | 14.76 | ― | 4.02% | -11.74% | -46.96% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |